{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["0000000","收支决算总表","收入总表","支出总表","财政拨款","人员支出","日常公用支出","对个人和家庭的补助","三公"],"not_rendered":{"external_links":2,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"0000000","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"收支决算总表","index":1,"n_rows":38,"n_cols":4,"rows_kept":38,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"表1"]
["收支决算总表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",null,null,"单位：元"]
["收      入",null,"支      出"]
["项    目","2015年决算数","项    目","2015年决算数"]
["一、财政拨款收入",{"v":6817623.8,"d":"6817623.80"},"一、一般公共服务支出",3740339.38]
["　　其中：政府性基金预算财政拨款",null,"二、外交支出"]
["二、上级补助收入",null,"三、国防支出"]
["三、事业收入",null,"四、公共安全支出"]
["四、经营收入",null,"五、教育支出",20000]
["五、附属单位上缴收入",null,"六、科学技术支出"]
["六、其他收入",null,"七、文化体育与传媒支出",{"v":112478,"d":"112478.00"}]
[null,null,"八、社会保障和就业支出",878921.55]
[null,null,"九、医疗卫生与计划生育支出",{"v":177158,"d":"177158.00"}]
[null,null,"十、节能环保支出"]
[null,null,"十一、城乡社区支出",{"v":90000,"d":"90000.00"}]
[null,null,"十二、农林水支出",2500283.04]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探信息等支出",{"v":35000,"d":"35000.00"}]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、国土海洋气象等支出"]
[null,null,"十九、住房保障支出",{"v":320853,"d":"320853.00"}]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、其他支出",{"v":60000,"d":"60000.00"}]
[null,null,"二十二、债务还本支出"]
[null,null,"二十三、债务付息支出"]
["本  年  收  入  合  计",null,"本  年  支  出  合  计",7935032.97]
["七、用事业基金弥补收支差额",null,"六、结余分配    "]
["八、年初结转和结余",1390722.62,"    其中：转入事业基金"]
["    其中：经营结余",null,"七、年末结转和结余    ",273313.45]
[null,null,"    其中：经营结余"]
[null,null,"    其中：年末财政拨款结转和结余 "]
["收     入     总     计",8208346.42,"支     出     总     计",8208346.42]
[]
[]
[null,null,1]

{"sheet":"收入总表","index":2,"n_rows":55,"n_cols":11,"rows_kept":55,"merged":[[1,0,1,8],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[4,1,5,1]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表1-1"]
["收入总表",{"$nulls":9},3]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":7},"单位：元"]
["项目","","合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目名称","","","","","","","小计"]
["类 款 项",null,{"v":6817623.8,"d":"6,817,623.80"},{"v":6817623.8,"d":"6,817,623.80"},"","","",""]
["201","一般公共服务支出",{"v":3408747.21,"d":"3,408,747.21"},{"v":3408747.21,"d":"3,408,747.21"}]
["20101","人大事务",{"v":153367,"d":"153,367.00"},{"v":153367,"d":"153,367.00"}]
["2010101","  行政运行",{"v":124117,"d":"124,117.00"},{"v":124117,"d":"124,117.00"}]
["2010104","  人大会议",{"v":29250,"d":"29,250.00"},{"v":29250,"d":"29,250.00"}]
["20103","政府办公厅（室）及相关机构事务",{"v":3101694.76,"d":"3,101,694.76"},{"v":3101694.76,"d":"3,101,694.76"}]
["2010301","  行政运行",{"v":2219477.78,"d":"2,219,477.78"},{"v":2219477.78,"d":"2,219,477.78"}]
["2010302","  一般行政管理事务",{"v":683244.8,"d":"683,244.80"},{"v":683244.8,"d":"683,244.80"}]
["2010350","  事业运行",{"v":198972.18,"d":"198,972.18"},{"v":198972.18,"d":"198,972.18"}]
["20106","财政事务",{"v":21474.45,"d":"21,474.45"},{"v":21474.45,"d":"21,474.45"}]
["2010650","  事业运行",{"v":21474.45,"d":"21,474.45"},{"v":21474.45,"d":"21,474.45"}]
["20131","党委办公厅（室）及相关机构事务",{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"}]
["2013101","  行政运行",{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"}]
["205","教育支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
["20508","进修及培训",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
["2050803","  培训支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
["207","文化体育与传媒支出",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
["20701","文化",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
["2070109","  群众文化",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
["208","社会保障和就业支出",{"v":878921.55,"d":"878,921.55"},{"v":878921.55,"d":"878,921.55"}]
["20801","人力资源和社会保障管理事务",{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"}]
["2080109","  社会保险经办机构",{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"}]
["20805","行政事业单位离退休",{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"}]
["2080504","  未归口管理的行政单位离退休",{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"}]
["20808","抚恤",{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"}]
["2080801","  死亡抚恤",{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"}]
["20821","特困人员供养",{"v":453380,"d":"453,380.00"},{"v":453380,"d":"453,380.00"}]
["2082102","  农村五保供养支出",{"v":453380,"d":"453,380.00"},{"v":453380,"d":"453,380.00"}]
["210","医疗卫生与计划生育支出",{"v":83384,"d":"83,384.00"},{"v":83384,"d":"83,384.00"}]
["21007","计划生育事务",{"v":83384,"d":"83,384.00"},{"v":83384,"d":"83,384.00"}]
["2100799","  其他计划生育事务支出",{"v":83384,"d":"83,384.00"},{"v":83384,"d":"83,384.00"}]
["212","城乡社区支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["21202","城乡社区规划与管理",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["2120201","  城乡社区规划与管理",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
["213","农林水支出",{"v":1908240.04,"d":"1,908,240.04"},{"v":1908240.04,"d":"1,908,240.04"}]
["21301","农业",{"v":787020.62,"d":"787,020.62"},{"v":787020.62,"d":"787,020.62"}]
["2130104","  事业运行",{"v":610441.12,"d":"610,441.12"},{"v":610441.12,"d":"610,441.12"}]
["2130108","  病虫害控制",{"v":57000,"d":"57,000.00"},{"v":57000,"d":"57,000.00"}]
["2130152","  对高校毕业生到基层任职补助",{"v":119579.5,"d":"119,579.50"},{"v":119579.5,"d":"119,579.50"}]
["21302","林业",{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"}]
["2130204","  林业事业机构",{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"}]
["21307","农村综合改革",{"v":1015916,"d":"1,015,916.00"},{"v":1015916,"d":"1,015,916.00"}]
["2130705","  对村民委员会和村党支部的补助",{"v":665916,"d":"665,916.00"},{"v":665916,"d":"665,916.00"}]
["2130707","  农村综合改革示范试点补助",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
["215","资源勘探信息等支出",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"}]
["21506","安全生产监管",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"}]
["2150699","  其他安全生产监管支出",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"}]
["221","住房保障支出",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
["22102","住房改革支出",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
["2210201","  住房公积金",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]

{"sheet":"支出总表","index":3,"n_rows":72,"n_cols":8,"rows_kept":72,"merged":[[1,0,1,7],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[4,1,5,1]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表1-2"]
["支出总表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":6},"单位：元"]
["项目",null,"合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目名称","","","","","",""]
["类 款 项",null,{"v":7935032.97,"d":"7,935,032.97"},{"v":5047969.5,"d":"5,047,969.50"},{"v":2887063.47,"d":"2,887,063.47"},"","",""]
["201","一般公共服务支出",{"v":3740339.38,"d":"3,740,339.38"},{"v":2696252.41,"d":"2,696,252.41"},{"v":1044086.97,"d":"1,044,086.97"}]
["20101","人大事务",{"v":164244,"d":"164,244.00"},{"v":124117,"d":"124,117.00"},{"v":40127,"d":"40,127.00"}]
["2010101","  行政运行",{"v":124117,"d":"124,117.00"},{"v":124117,"d":"124,117.00"}]
["2010104","  人大会议",{"v":40127,"d":"40,127.00"},null,{"v":40127,"d":"40,127.00"}]
["20103","政府办公厅（室）及相关机构事务",{"v":3200409.93,"d":"3,200,409.93"},{"v":2418449.96,"d":"2,418,449.96"},{"v":781959.97,"d":"781,959.97"}]
["2010301","  行政运行",{"v":2219477.78,"d":"2,219,477.78"},{"v":2219477.78,"d":"2,219,477.78"}]
["2010302","  一般行政管理事务",{"v":781959.97,"d":"781,959.97"},null,{"v":781959.97,"d":"781,959.97"}]
["2010350","  事业运行",{"v":198972.18,"d":"198,972.18"},{"v":198972.18,"d":"198,972.18"}]
["20106","财政事务",{"v":30474.45,"d":"30,474.45"},{"v":21474.45,"d":"21,474.45"},{"v":9000,"d":"9,000.00"}]
[2010650,"  事业运行",{"v":21474.45,"d":"21,474.45"},{"v":21474.45,"d":"21,474.45"}]
[2010699,"  其他财政事务支出",{"v":9000,"d":"9,000.00"},null,{"v":9000,"d":"9,000.00"}]
[20111,"纪检监察事务",{"v":13000,"d":"13,000.00"},null,{"v":13000,"d":"13,000.00"}]
[2011102,"  一般行政管理事务",{"v":13000,"d":"13,000.00"},null,{"v":13000,"d":"13,000.00"}]
[20123,"民族事务",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
[2012304,"  民族工作专项",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
[20131,"党委办公厅（室）及相关机构事务",{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"}]
[2013101,"  行政运行",{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"}]
[205,"教育支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[20508,"进修及培训",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[2050803,"  培训支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[207,"文化体育与传媒支出",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
[20701,"文化",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
[2070109,"  群众文化",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
[208,"社会保障和就业支出",{"v":878921.55,"d":"878,921.55"},{"v":425541.55,"d":"425,541.55"},{"v":453380,"d":"453,380.00"}]
[20801,"人力资源和社会保障管理事务",{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"}]
[2080109,"  社会保险经办机构",{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"}]
[20805,"行政事业单位离退休",{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"}]
[2080504,"  未归口管理的行政单位离退休",{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"}]
[20808,"抚恤",{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"}]
[2080801,"  死亡抚恤",{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"}]
[20821,"特困人员供养",{"v":453380,"d":"453,380.00"},null,{"v":453380,"d":"453,380.00"}]
[2082102,"  农村五保供养支出",{"v":453380,"d":"453,380.00"},null,{"v":453380,"d":"453,380.00"}]
[210,"医疗卫生与计划生育支出",{"v":177158,"d":"177,158.00"},{"v":81984,"d":"81,984.00"},{"v":95174,"d":"95,174.00"}]
[21007,"计划生育事务",{"v":177158,"d":"177,158.00"},{"v":81984,"d":"81,984.00"},{"v":95174,"d":"95,174.00"}]
[2100799,"  其他计划生育事务支出",{"v":177158,"d":"177,158.00"},{"v":81984,"d":"81,984.00"},{"v":95174,"d":"95,174.00"}]
[212,"城乡社区支出",{"v":90000,"d":"90,000.00"},null,{"v":90000,"d":"90,000.00"}]
[21202,"城乡社区规划与管理",{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"}]
[2120201,"  城乡社区规划与管理",{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"}]
[21205,"城乡社区环境卫生",{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
[2120501,"  城乡社区环境卫生",{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
[213,"农林水支出",{"v":2500283.04,"d":"2,500,283.04"},{"v":1390860.54,"d":"1,390,860.54"},{"v":1109422.5,"d":"1,109,422.50"}]
[21301,"农业",{"v":1159863.62,"d":"1,159,863.62"},{"v":610441.12,"d":"610,441.12"},{"v":549422.5,"d":"549,422.50"}]
[2130104,"  事业运行",{"v":610441.12,"d":"610,441.12"},{"v":610441.12,"d":"610,441.12"}]
[2130108,"  病虫害控制",{"v":70800,"d":"70,800.00"},null,{"v":70800,"d":"70,800.00"}]
[2130119,"  防灾救灾",{"v":59043,"d":"59,043.00"},null,{"v":59043,"d":"59,043.00"}]
[2130142,"  农村道路建设",{"v":300000,"d":"300,000.00"},null,{"v":300000,"d":"300,000.00"}]
[2130152,"  对高校毕业生到基层任职补助",{"v":119579.5,"d":"119,579.50"},null,{"v":119579.5,"d":"119,579.50"}]
[21302,"林业",{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"}]
[2130204,"  林业事业机构",{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"}]
[21303,"水利",{"v":130000,"d":"130,000.00"},null,{"v":130000,"d":"130,000.00"}]
[2130306,"  水利工程运行与维护",{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
[2130315,"  抗旱",{"v":30000,"d":"30,000.00"},null,{"v":30000,"d":"30,000.00"}]
[21307,"农村综合改革",{"v":1025116,"d":"1,025,116.00"},{"v":675116,"d":"675,116.00"},{"v":350000,"d":"350,000.00"}]
[2130705,"  对村民委员会和村党支部的补助",{"v":675116,"d":"675,116.00"},{"v":675116,"d":"675,116.00"}]
[2130707,"  农村综合改革示范试点补助",{"v":350000,"d":"350,000.00"},null,{"v":350000,"d":"350,000.00"}]
[21399,"其他农林水支出",{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"}]
[2139999,"  其他农林水支出",{"v":80000,"d":"80,000.00"},null,{"v":80000,"d":"80,000.00"}]
[215,"资源勘探信息等支出",{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"}]
[21506,"安全生产监管",{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"}]
[2150699,"  其他安全生产监管支出",{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"}]
[221,"住房保障支出",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
[22102,"住房改革支出",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
[2210201,"  住房公积金",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
[229,"其他支出",{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]
[22999,"其他支出",{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]
[2299901,"  其他支出",{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]

{"sheet":"财政拨款","index":4,"n_rows":74,"n_cols":9,"rows_kept":74,"merged":[[1,0,1,8],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表2"]
["财政拨款支出决算表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":7},"单位：元"]
[null,null,"财政拨款支出"]
["科目编码","科目名称","合计","一般公共预算财政拨款支出",null,null,"政府性基金预算财政拨款支出"]
["类 款 项",null,null,"小计","基本支出","项目支出","小计","基本支出","项目支出"]
["201","一般公共服务支出",{"v":3740339.38,"d":"3,740,339.38"},{"v":3740339.38,"d":"3,740,339.38"},{"v":2696252.41,"d":"2,696,252.41"},{"v":1044086.97,"d":"1,044,086.97"}]
["20101","人大事务",{"v":164244,"d":"164,244.00"},{"v":164244,"d":"164,244.00"},{"v":124117,"d":"124,117.00"},{"v":40127,"d":"40,127.00"}]
["2010101","  行政运行",{"v":124117,"d":"124,117.00"},{"v":124117,"d":"124,117.00"},{"v":124117,"d":"124,117.00"}]
["2010104","  人大会议",{"v":40127,"d":"40,127.00"},{"v":40127,"d":"40,127.00"},null,{"v":40127,"d":"40,127.00"}]
["20103","政府办公厅（室）及相关机构事务",{"v":3200409.93,"d":"3,200,409.93"},{"v":3200409.93,"d":"3,200,409.93"},{"v":2418449.96,"d":"2,418,449.96"},{"v":781959.97,"d":"781,959.97"}]
["2010301","  行政运行",{"v":2219477.78,"d":"2,219,477.78"},{"v":2219477.78,"d":"2,219,477.78"},{"v":2219477.78,"d":"2,219,477.78"}]
["2010302","  一般行政管理事务",{"v":781959.97,"d":"781,959.97"},{"v":781959.97,"d":"781,959.97"},null,{"v":781959.97,"d":"781,959.97"}]
["2010308","  信访事务"]
["2010350","  事业运行",{"v":198972.18,"d":"198,972.18"},{"v":198972.18,"d":"198,972.18"},{"v":198972.18,"d":"198,972.18"}]
[20106,"财政事务",{"v":30474.45,"d":"30474"},{"v":30474.45,"d":"30474"},{"v":21474.45,"d":"21474"},9000]
[2010650,"  事业运行",{"v":21474.45,"d":"21,474.45"},{"v":21474.45,"d":"21,474.45"},{"v":21474.45,"d":"21,474.45"}]
[2010699,"  其他财政事务支出",{"v":9000,"d":"9,000.00"},{"v":9000,"d":"9,000.00"},null,{"v":9000,"d":"9,000.00"}]
[20111,"纪检监察事务",{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},null,{"v":13000,"d":"13,000.00"}]
[2011102,"  一般行政管理事务",{"v":13000,"d":"13,000.00"},{"v":13000,"d":"13,000.00"},null,{"v":13000,"d":"13,000.00"}]
[20123,"民族事务",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
[2012304,"  民族工作专项",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
[20131,"党委办公厅（室）及相关机构事务",{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"}]
[2013101,"  行政运行",{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"},{"v":132211,"d":"132,211.00"}]
[205,"教育支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[20508,"进修及培训",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[2050803,"  培训支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
[207,"文化体育与传媒支出",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
[20701,"文化",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
[2070109,"  群众文化",{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"},{"v":112478,"d":"112,478.00"}]
[208,"社会保障和就业支出",{"v":878921.55,"d":"878,921.55"},{"v":878921.55,"d":"878,921.55"},{"v":425541.55,"d":"425,541.55"},{"v":453380,"d":"453,380.00"}]
[20801,"人力资源和社会保障管理事务",{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"}]
[2080109,"  社会保险经办机构",{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"},{"v":30781.75,"d":"30,781.75"}]
[20805,"行政事业单位离退休",{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"}]
[2080504,"  未归口管理的行政单位离退休",{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"},{"v":366247.8,"d":"366,247.80"}]
[20808,"抚恤",{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"}]
[2080801,"  死亡抚恤",{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"},{"v":28512,"d":"28,512.00"}]
[20821,"特困人员供养",{"v":453380,"d":"453,380.00"},{"v":453380,"d":"453,380.00"},null,{"v":453380,"d":"453,380.00"}]
[2082102,"  农村五保供养支出",{"v":453380,"d":"453,380.00"},{"v":453380,"d":"453,380.00"},null,{"v":453380,"d":"453,380.00"}]
[210,"医疗卫生与计划生育支出",{"v":177158,"d":"177,158.00"},{"v":177158,"d":"177,158.00"},{"v":81984,"d":"81,984.00"},{"v":95174,"d":"95,174.00"}]
[21007,"计划生育事务",{"v":177158,"d":"177,158.00"},{"v":177158,"d":"177,158.00"},{"v":81984,"d":"81,984.00"},{"v":95174,"d":"95,174.00"}]
[2100799,"  其他计划生育事务支出",{"v":177158,"d":"177,158.00"},{"v":177158,"d":"177,158.00"},{"v":81984,"d":"81,984.00"},{"v":95174,"d":"95,174.00"}]
[212,"城乡社区支出",{"v":90000,"d":"90,000.00"},{"v":90000,"d":"90,000.00"},null,{"v":90000,"d":"90,000.00"}]
[21202,"城乡社区规划与管理",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"}]
[2120201,"  城乡社区规划与管理",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"}]
[21205,"城乡社区环境卫生",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
[2120501,"  城乡社区环境卫生",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"}]
[213,"农林水支出",{"v":2420283.04,"d":"2,420,283.04"},{"v":2420283.04,"d":"2,420,283.04"},{"v":1390860.54,"d":"1,390,860.54"},{"v":1029422.5,"d":"1,029,422.50"}]
[21301,"农业",{"v":1159863.62,"d":"1,159,863.62"},{"v":1159863.62,"d":"1,159,863.62"},{"v":610441.12,"d":"610,441.12"},{"v":549422.5,"d":"549,422.50"}]
[2130104,"  事业运行",{"v":610441.12,"d":"610,441.12"},{"v":610441.12,"d":"610,441.12"},{"v":610441.12,"d":"610,441.12"}]
[2130108,"  病虫害控制",{"v":70800,"d":"70,800.00"},{"v":70800,"d":"70,800.00"},null,{"v":70800,"d":"70,800.00"}]
[2130119,"  防灾救灾",{"v":59043,"d":"59,043.00"},{"v":59043,"d":"59,043.00"},null,{"v":59043,"d":"59,043.00"}]
[2130142,"  农村道路建设",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},null,{"v":300000,"d":"300,000.00"}]
[2130152,"  对高校毕业生到基层任职补助",{"v":119579.5,"d":"119,579.50"},{"v":119579.5,"d":"119,579.50"},null,{"v":119579.5,"d":"119,579.50"}]
[21302,"林业",{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"}]
[2130204,"  林业事业机构",{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"},{"v":105303.42,"d":"105,303.42"}]
[21303,"水利",{"v":130000,"d":"130,000.00"},{"v":130000,"d":"130,000.00"},null,{"v":130000,"d":"130,000.00"}]
[2130306,"  水利工程运行与维护",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
[2130315,"  抗旱",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},null,{"v":30000,"d":"30,000.00"}]
[21307,"农村综合改革",{"v":1025116,"d":"1,025,116.00"},{"v":1025116,"d":"1,025,116.00"},{"v":675116,"d":"675,116.00"},{"v":350000,"d":"350,000.00"}]
[2130705,"  对村民委员会和村党支部的补助",{"v":675116,"d":"675,116.00"},{"v":675116,"d":"675,116.00"},{"v":675116,"d":"675,116.00"}]
[2130707,"  农村综合改革示范试点补助",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},null,{"v":350000,"d":"350,000.00"}]
[214,"交通运输支出"]
[21401,"公路水路运输"]
[2140112,"  公路运输管理"]
[215,"资源勘探信息等支出",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"}]
[21506,"安全生产监管",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"}]
[2150699,"  其他安全生产监管支出",{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},null,{"v":35000,"d":"35,000.00"}]
[221,"住房保障支出",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
[22102,"住房改革支出",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
[2210201,"  住房公积金",{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"},{"v":320853,"d":"320,853.00"}]
[229,"其他支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]
[22999,"其他支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]
[2299901,"  其他支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},null,{"v":60000,"d":"60,000.00"}]

{"sheet":"人员支出","index":5,"n_rows":42,"n_cols":13,"rows_kept":42,"merged":[[1,0,1,10],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"表2-1"]
["人员支出财政拨款决算明细表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":9},"单位：元"]
["项    目",null,"合计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出"]
["科目编码","科目名称",{"$nulls":10},8]
["类 款 项","合计",{"v":2667150.26,"d":"2,667,150.26"},{"v":948271,"d":"948,271.00"},{"v":1006337.87,"d":"1,006,337.87"},{"v":342996,"d":"342,996.00"},{"v":159907.39,"d":"159,907.39"},"—",null,{"v":183134,"d":"183,134.00"},{"v":26504,"d":"26,504.00"}]
[201,"一般公共服务支出",{"v":2012552.97,"d":"2,012,552.97"},{"v":731811,"d":"731,811.00"},{"v":759436,"d":"759,436.00"},{"v":342996,"d":"342,996.00"},{"v":120960.97,"d":"120,960.97"},"—",null,{"v":39349,"d":"39,349.00"},{"v":18000,"d":"18,000.00"}]
[20101,"人大事务",{"v":116117,"d":"116,117.00"},{"v":44150,"d":"44,150.00"},{"v":42512,"d":"42,512.00"},{"v":29455,"d":"29,455.00"},null,"—"]
[2010101,"  行政运行",{"v":116117,"d":"116,117.00"},{"v":44150,"d":"44,150.00"},{"v":42512,"d":"42,512.00"},{"v":29455,"d":"29,455.00"},null,"—"]
[20103,"政府办公厅（室）及相关机构事务",{"v":1750810.52,"d":"1,750,810.52"},{"v":641018,"d":"641,018.00"},{"v":660944,"d":"660,944.00"},{"v":277410,"d":"277,410.00"},{"v":114089.52,"d":"114,089.52"},"—",null,{"v":39349,"d":"39,349.00"},{"v":18000,"d":"18,000.00"}]
[2010301,"  行政运行",{"v":1567838.34,"d":"1,567,838.34"},{"v":576074,"d":"576,074.00"},{"v":596942,"d":"596,942.00"},{"v":277410,"d":"277,410.00"},{"v":99412.34,"d":"99,412.34"},"—",null,null,{"v":18000,"d":"18,000.00"}]
[2010350,"  事业运行",{"v":182972.18,"d":"182,972.18"},{"v":64944,"d":"64,944.00"},{"v":64002,"d":"64,002.00"},null,{"v":14677.18,"d":"14,677.18"},"—",null,{"v":39349,"d":"39,349.00"}]
[20106,"财政事务",{"v":21474.45,"d":"21,474.45"},{"v":7875,"d":"7,875.00"},{"v":12005,"d":"12,005.00"},null,{"v":1594.45,"d":"1,594.45"},"—"]
[2010650,"  事业运行",{"v":21474.45,"d":"21,474.45"},{"v":7875,"d":"7,875.00"},{"v":12005,"d":"12,005.00"},null,{"v":1594.45,"d":"1,594.45"},"—"]
[20131,"党委办公厅（室）及相关机构事务",{"v":124151,"d":"124,151.00"},{"v":38768,"d":"38,768.00"},{"v":43975,"d":"43,975.00"},{"v":36131,"d":"36,131.00"},{"v":5277,"d":"5,277.00"},"—"]
[2013101,"  行政运行",{"v":124151,"d":"124,151.00"},{"v":38768,"d":"38,768.00"},{"v":43975,"d":"43,975.00"},{"v":36131,"d":"36,131.00"},{"v":5277,"d":"5,277.00"},"—"]
[205,"教育支出",{"$nulls":5},"—"]
[20508,"进修及培训",{"$nulls":5},"—"]
[2050803,"  培训支出",{"$nulls":5},"—"]
[207,"文化体育与传媒支出",{"v":81024,"d":"81,024.00"},{"v":26965,"d":"26,965.00"},{"v":33471,"d":"33,471.00"},null,null,"—",null,{"v":20588,"d":"20,588.00"}]
[20701,"文化",{"v":81024,"d":"81,024.00"},{"v":26965,"d":"26,965.00"},{"v":33471,"d":"33,471.00"},null,null,"—",null,{"v":20588,"d":"20,588.00"}]
[2070109,"  群众文化",{"v":81024,"d":"81,024.00"},{"v":26965,"d":"26,965.00"},{"v":33471,"d":"33,471.00"},null,null,"—",null,{"v":20588,"d":"20,588.00"}]
[208,"社会保障和就业支出",{"v":30781.75,"d":"30,781.75"},{"v":11025,"d":"11,025.00"},{"v":16807,"d":"16,807.00"},null,{"v":2949.75,"d":"2,949.75"},"—"]
[20801,"人力资源和社会保障管理事务",{"v":30781.75,"d":"30,781.75"},{"v":11025,"d":"11,025.00"},{"v":16807,"d":"16,807.00"},null,{"v":2949.75,"d":"2,949.75"},"—"]
[2080109,"  社会保险经办机构",{"v":30781.75,"d":"30,781.75"},{"v":11025,"d":"11,025.00"},{"v":16807,"d":"16,807.00"},null,{"v":2949.75,"d":"2,949.75"},"—"]
[20805,"行政事业单位离退休",{"$nulls":5},"—"]
[2080504,"  未归口管理的行政单位离退休",{"$nulls":5},"—"]
[20808,"抚恤",{"$nulls":5},"—"]
[2080801,"  死亡抚恤",{"$nulls":5},"—"]
[210,"医疗卫生与计划生育支出",{"$nulls":5},"—"]
[21007,"计划生育事务",{"$nulls":5},"—"]
[2100799,"  其他计划生育事务支出",{"$nulls":5},"—"]
[213,"农林水支出",{"v":542791.54,"d":"542,791.54"},{"v":178470,"d":"178,470.00"},{"v":196623.87,"d":"196,623.87"},null,{"v":35996.67,"d":"35,996.67"},"—",null,{"v":123197,"d":"123,197.00"},{"v":8504,"d":"8,504.00"}]
[21301,"农业",{"v":445488.12,"d":"445,488.12"},{"v":136634,"d":"136,634.00"},{"v":164995.87,"d":"164,995.87"},null,{"v":29966.25,"d":"29,966.25"},"—",null,{"v":105388,"d":"105,388.00"},{"v":8504,"d":"8,504.00"}]
[2130104,"  事业运行",{"v":445488.12,"d":"445,488.12"},{"v":136634,"d":"136,634.00"},{"v":164995.87,"d":"164,995.87"},null,{"v":29966.25,"d":"29,966.25"},"—",null,{"v":105388,"d":"105,388.00"},{"v":8504,"d":"8,504.00"}]
[21302,"林业",{"v":97303.42,"d":"97,303.42"},{"v":41836,"d":"41,836.00"},{"v":31628,"d":"31,628.00"},null,{"v":6030.42,"d":"6,030.42"},"—",null,{"v":17809,"d":"17,809.00"}]
[2130204,"  林业事业机构",{"v":97303.42,"d":"97,303.42"},{"v":41836,"d":"41,836.00"},{"v":31628,"d":"31,628.00"},null,{"v":6030.42,"d":"6,030.42"},"—",null,{"v":17809,"d":"17,809.00"}]
[21307,"农村综合改革",{"$nulls":5},"—"]
[2130705,"  对村民委员会和村党支部的补助",{"$nulls":5},"—"]
[221,"住房保障支出",{"$nulls":5},"—"]
[22102,"住房改革支出",{"$nulls":5},"—"]
[2210201,"  住房公积金",{"$nulls":5},"—"]

{"sheet":"日常公用支出","index":6,"n_rows":42,"n_cols":24,"rows_kept":42,"merged":[[1,0,1,23],[2,22,2,23],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"表2-2"]
["日常公用支出财政拨款决算明细表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":21},"单位：元"]
["项    目",null,"合计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","维修（护）费","租赁费","会议费","培训费","劳务费","委托业务费","工会经费","福利费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["科目编码","科目名称"]
["类 款 项","合计",{"v":598717.75,"d":"598,717.75"},{"v":86922.88,"d":"86,922.88"},{"$nulls":4},{"v":25208,"d":"25,208.00"},{"$nulls":3},{"v":240452.08,"d":"240,452.08"},null,null,{"v":64140.85,"d":"64,140.85"},{"v":20000,"d":"20,000.00"},{"v":95957.94,"d":"95,957.94"},null,{"v":32063,"d":"32,063.00"},{"v":13973,"d":"13,973.00"},null,null,{"v":20000,"d":"20,000.00"}]
[201,"一般公共服务支出",{"v":517167.74999999994,"d":"517,167.75"},{"v":74033.81,"d":"74,033.81"},{"$nulls":4},{"v":25208,"d":"25,208.00"},{"$nulls":3},{"v":221795.15,"d":"221,795.15"},null,null,{"v":63840.85,"d":"63,840.85"},null,{"v":79526.94,"d":"79,526.94"},null,{"v":22542,"d":"22,542.00"},{"v":10221,"d":"10,221.00"},null,null,{"v":20000,"d":"20,000.00"}]
[20101,"人大事务",{"v":6949.15,"d":"6,949.15"},{"v":1947.5,"d":"1,947.50"},{"$nulls":8},{"v":3090.65,"d":"3,090.65"},{"$nulls":6},{"v":1299,"d":"1,299.00"},612]
[2010101,"  行政运行",{"v":6949.15,"d":"6,949.15"},{"v":1947.5,"d":"1,947.50"},{"$nulls":8},{"v":3090.65,"d":"3,090.65"},{"$nulls":6},{"v":1299,"d":"1,299.00"},612]
[20103,"政府办公厅（室）及相关机构事务",{"v":505192.6,"d":"505,192.60"},{"v":71106.31,"d":"71,106.31"},{"$nulls":4},{"v":25208,"d":"25,208.00"},{"$nulls":3},{"v":216484.5,"d":"216,484.50"},null,null,{"v":63840.85,"d":"63,840.85"},null,{"v":79526.94,"d":"79,526.94"},null,{"v":19976,"d":"19,976.00"},{"v":9050,"d":"9,050.00"},null,null,{"v":20000,"d":"20,000.00"}]
[2010301,"  行政运行",{"v":494801.98,"d":"494,801.98"},{"v":68856.31,"d":"68,856.31"},{"$nulls":4},{"v":25208,"d":"25,208.00"},{"$nulls":3},{"v":211479.88,"d":"211,479.88"},null,null,{"v":63840.85,"d":"63,840.85"},null,{"v":79526.94,"d":"79,526.94"},null,{"v":17864,"d":"17,864.00"},{"v":8026,"d":"8,026.00"},null,null,{"v":20000,"d":"20,000.00"}]
[2010350,"  事业运行",{"v":10390.619999999999,"d":"10,390.62"},{"v":2250,"d":"2,250.00"},{"$nulls":8},{"v":5004.62,"d":"5,004.62"},{"$nulls":6},{"v":2112,"d":"2,112.00"},{"v":1024,"d":"1,024.00"}]
[20106,"财政事务"]
[2010650,"  事业运行"]
[20131,"党委办公厅（室）及相关机构事务",{"v":5026,"d":"5,026.00"},980,{"$nulls":8},{"v":2220,"d":"2,220.00"},{"$nulls":6},{"v":1267,"d":"1,267.00"},559]
[2013101,"  行政运行",{"v":5026,"d":"5,026.00"},980,{"$nulls":8},{"v":2220,"d":"2,220.00"},{"$nulls":6},{"v":1267,"d":"1,267.00"},559]
[205,"教育支出",{"v":20000,"d":"20,000.00"},{"$nulls":13},{"v":20000,"d":"20,000.00"}]
[20508,"进修及培训",{"v":20000,"d":"20,000.00"},{"$nulls":13},{"v":20000,"d":"20,000.00"}]
[2050803,"  培训支出",{"v":20000,"d":"20,000.00"},{"$nulls":13},{"v":20000,"d":"20,000.00"}]
[207,"文化体育与传媒支出",{"v":26191,"d":"26,191.00"},{"v":6296,"d":"6,296.00"},{"$nulls":8},{"v":2000,"d":"2,000.00"},{"$nulls":4},{"v":16431,"d":"16,431.00"},null,{"v":1018,"d":"1,018.00"},{"v":446,"d":"446.00"}]
[20701,"文化",{"v":26191,"d":"26,191.00"},{"v":6296,"d":"6,296.00"},{"$nulls":8},{"v":2000,"d":"2,000.00"},{"$nulls":4},{"v":16431,"d":"16,431.00"},null,{"v":1018,"d":"1,018.00"},{"v":446,"d":"446.00"}]
[2070109,"  群众文化",{"v":26191,"d":"26,191.00"},{"v":6296,"d":"6,296.00"},{"$nulls":8},{"v":2000,"d":"2,000.00"},{"$nulls":4},{"v":16431,"d":"16,431.00"},null,{"v":1018,"d":"1,018.00"},{"v":446,"d":"446.00"}]
[208,"社会保障和就业支出"]
[20801,"人力资源和社会保障管理事务"]
[2080109,"  社会保险经办机构"]
[20805,"行政事业单位离退休"]
[2080504,"  未归口管理的行政单位离退休"]
[20808,"抚恤"]
[2080801,"  死亡抚恤"]
[210,"医疗卫生与计划生育支出"]
[21007,"计划生育事务"]
[2100799,"  其他计划生育事务支出"]
[213,"农林水支出",{"v":35359,"d":"35,359.00"},{"v":6593.07,"d":"6,593.07"},{"$nulls":8},{"v":16656.93,"d":"16,656.93"},null,null,300,{"$nulls":3},{"v":8503,"d":"8,503.00"},{"v":3306,"d":"3,306.00"}]
[21301,"农业",{"v":29647,"d":"29,647.00"},{"v":4900,"d":"4,900.00"},{"$nulls":8},{"v":14350,"d":"14,350.00"},null,null,300,{"$nulls":3},{"v":7374,"d":"7,374.00"},{"v":2723,"d":"2,723.00"}]
[2130104,"  事业运行",{"v":29647,"d":"29,647.00"},{"v":4900,"d":"4,900.00"},{"$nulls":8},{"v":14350,"d":"14,350.00"},null,null,300,{"$nulls":3},{"v":7374,"d":"7,374.00"},{"v":2723,"d":"2,723.00"}]
[21302,"林业",{"v":5712,"d":"5,712.00"},{"v":1693.07,"d":"1,693.07"},{"$nulls":8},{"v":2306.93,"d":"2,306.93"},{"$nulls":6},{"v":1129,"d":"1,129.00"},583]
[2130204,"  林业事业机构",{"v":5712,"d":"5,712.00"},{"v":1693.07,"d":"1,693.07"},{"$nulls":8},{"v":2306.93,"d":"2,306.93"},{"$nulls":6},{"v":1129,"d":"1,129.00"},583]
[21307,"农村综合改革"]
[2130705,"  对村民委员会和村党支部的补助"]
[221,"住房保障支出"]
[22102,"住房改革支出"]
[2210201,"  住房公积金"]

{"sheet":"对个人和家庭的补助","index":7,"n_rows":42,"n_cols":17,"rows_kept":42,"merged":[[1,0,1,16],[2,15,2,16],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"表2-3"]
["对个人和家庭补助支出财政拨款决算明细表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":14},"单位：元"]
["项    目",null,"合计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出"]
["科目编码","科目名称"]
["类 款 项","合计",{"v":1625460.71,"d":"1,625,460.71"},null,{"v":487961.8,"d":"487,961.80"},null,{"v":28512,"d":"28,512.00"},{"v":757100,"d":"757,100.00"},null,{"v":9733.91,"d":"9,733.91"},null,{"v":12300,"d":"12,300.00"},null,{"v":320853,"d":"320,853.00"},null,null,{"v":9000,"d":"9,000.00"}]
[201,"一般公共服务支出",{"v":30433.91,"d":"30,433.91"},{"$nulls":6},{"v":9133.91,"d":"9,133.91"},null,{"v":12300,"d":"12,300.00"},{"$nulls":4},{"v":9000,"d":"9,000.00"}]
[20101,"人大事务"]
[2010101,"  行政运行"]
[20103,"政府办公厅（室）及相关机构事务",{"v":30373.91,"d":"30,373.91"},{"$nulls":6},{"v":9133.91,"d":"9,133.91"},null,{"v":12240,"d":"12,240.00"},{"$nulls":4},{"v":9000,"d":"9,000.00"}]
[2010301,"  行政运行",{"v":30373.91,"d":"30,373.91"},{"$nulls":6},{"v":9133.91,"d":"9,133.91"},null,{"v":12240,"d":"12,240.00"},{"$nulls":4},{"v":9000,"d":"9,000.00"}]
[2010350,"  事业运行"]
[20106,"财政事务"]
[2010650,"  事业运行"]
[20131,"党委办公厅（室）及相关机构事务",60,{"$nulls":8},60]
[2013101,"  行政运行",60,{"$nulls":8},60]
[205,"教育支出"]
[20508,"进修及培训"]
[2050803,"  培训支出"]
[207,"文化体育与传媒支出"]
[20701,"文化"]
[2070109,"  群众文化"]
[208,"社会保障和就业支出",{"v":394759.8,"d":"394,759.80"},null,{"v":366247.8,"d":"366,247.80"},null,{"v":28512,"d":"28,512.00"}]
[20801,"人力资源和社会保障管理事务"]
[2080109,"  社会保险经办机构"]
[20805,"行政事业单位离退休",{"v":366247.8,"d":"366,247.80"},null,{"v":366247.8,"d":"366,247.80"}]
[2080504,"  未归口管理的行政单位离退休",{"v":366247.8,"d":"366,247.80"},null,{"v":366247.8,"d":"366,247.80"}]
[20808,"抚恤",{"v":28512,"d":"28,512.00"},{"$nulls":3},{"v":28512,"d":"28,512.00"}]
[2080801,"  死亡抚恤",{"v":28512,"d":"28,512.00"},{"$nulls":3},{"v":28512,"d":"28,512.00"}]
[210,"医疗卫生与计划生育支出",{"v":81984,"d":"81,984.00"},{"$nulls":4},{"v":81984,"d":"81,984.00"}]
[21007,"计划生育事务",{"v":81984,"d":"81,984.00"},{"$nulls":4},{"v":81984,"d":"81,984.00"}]
[2100799,"  其他计划生育事务支出",{"v":81984,"d":"81,984.00"},{"$nulls":4},{"v":81984,"d":"81,984.00"}]
[213,"农林水支出",{"v":797430,"d":"797,430.00"},null,{"v":121714,"d":"121,714.00"},null,null,{"v":675116,"d":"675,116.00"},null,600]
[21301,"农业",{"v":122314,"d":"122,314.00"},null,{"v":121714,"d":"121,714.00"},{"$nulls":4},600]
[2130104,"  事业运行",{"v":122314,"d":"122,314.00"},null,{"v":121714,"d":"121,714.00"},{"$nulls":4},600]
[21302,"林业"]
[2130204,"  林业事业机构"]
[21307,"农村综合改革",{"v":675116,"d":"675,116.00"},{"$nulls":4},{"v":675116,"d":"675,116.00"}]
[2130705,"  对村民委员会和村党支部的补助",{"v":675116,"d":"675,116.00"},{"$nulls":4},{"v":675116,"d":"675,116.00"}]
[221,"住房保障支出",{"v":320853,"d":"320,853.00"},{"$nulls":10},{"v":320853,"d":"320,853.00"}]
[22102,"住房改革支出",{"v":320853,"d":"320,853.00"},{"$nulls":10},{"v":320853,"d":"320,853.00"}]
[2210201,"  住房公积金",{"v":320853,"d":"320,853.00"},{"$nulls":10},{"v":320853,"d":"320,853.00"}]

{"sheet":"三公","index":8,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[4,2,5,2],[4,3,5,3],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表3"]
["财政拨款“三公”经费支出决算表"]
["单位名称：盐边县红宝苗族彝族乡人民政府",{"$nulls":6},"单位：元"]
["单位编码","单位名称","“三公”经费财政拨款支出"]
[null,null,"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["008341838","盐边县红宝苗族彝族乡人民政府",156640.78,null,150290.78,null,150290.78,{"v":6350,"d":"6350.00"}]