{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["2022年第一批省级工业发展专项资金","2022年工业经济良好开局激励资金","2022年“转企升规”省级财政激励资金","2022年第三批省级工业发展专项资金","2021年第二批省级工业发展专项资金","2021年第一批省级工业发展专项资金","2022年疫情防控能力建设支持资金","Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2022年第一批省级工业发展专项资金","index":0,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,10,2],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,0,12,0],[11,1,11,3],[11,4,11,7],[12,1,12,3],[12,4,12,7],[13,0,40,0],[14,1,22,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,1,25,1],[23,2,25,2],[26,1,37,1],[26,2,28,2],[29,2,31,2],[32,2,34,2],[35,2,37,2],[38,1,40,1],[38,2,40,2]],"flags":["formulas_cached_only"]}
["附件3"]
["项目支出绩效自评表"]
["（2022-2023年度）"]
["专项（项目）名称",null,null,"2022年第一批省级工业发展专项资金"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位",null,null,"美利林科技（攀枝花）有限公司、盐边发展（集团）有限责任公司"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",500,500,100]
[{"$nulls":3},"       其中：上级财政资金",500,500,100]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"按照工作计划安排2022年内完成年产十万吨高端钒钛耐磨材料项目建设,推动绿色低碳产业发展,填补了国内同行的技术空白\n ",null,null,"完成年产十万吨高端钒钛耐磨材料项目建设，已于2021年9月竣工投产，按进度支付完成资金拨付。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","高、中、低铬耐磨钢球","≥3.5万吨","8.87万吨",96.5]
[{"$nulls":3},"高、中、低铬耐磨钢锻","≥1.5万吨","1.103万吨",73.5,"生产经营计划调整"]
[{"$nulls":3},"企业户数","2户","2户",100]
[null,null,"质量指标","验收合格率",{"v":1,"d":"100%"},{"v":1,"d":"100%"},100]
[{"$nulls":3},"资金及时到位","资金及时到位","资金及时到位",100]
[]
[null,null,"时效指标","完成时间",{"v":1,"d":"100%"},"该项目于2021年9月竣工",100]
[]
[]
[null,"成本指标","经济成本指标","年产十万吨高端钒钛耐磨材料项目","210万元","已拨付",100]
[{"$nulls":3},"年产十万吨高端钒钛耐磨材料标准化厂房建设项目","290万元","已拨付",100]
[]
[null,"效益指标","经济效益\n指标","带动园区存量企业及闲置资产盘活","促进钒钛产业经济发展","促进钒钛产业经济发展",100]
[]
[]
[null,null,"社会效益\n指标","就业人数","≥150",158,100]
[{"$nulls":3},"促进工业经济发展","填补了国内同行的技术空白","填补了国内同行的技术空白",101]
[]
[null,null,"生态效益\n指标"]
[]
[]
[null,null,"可持续影响\n指标","推动绿色低碳产业发展","有所提高","持续推动绿色低碳发展",100]
[]
[]
[null,"满意度指标","满意度指标","满意","满意","满意",100]

{"sheet":"2022年工业经济良好开局激励资金","index":1,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,10,2],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,0,12,0],[11,1,11,3],[11,4,11,7],[12,1,12,3],[12,4,12,7],[13,0,40,0],[14,1,22,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,1,25,1],[23,2,25,2],[26,1,37,1],[26,2,28,2],[29,2,31,2],[32,2,34,2],[35,2,37,2],[38,1,40,1],[38,2,40,2]],"flags":["formulas_cached_only"]}
["附件3"]
["项目支出绩效自评表"]
["（2023年度）"]
["专项（项目）名称",null,null,"2022年工业经济良好开局激励资金"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：","30万元","30万元",{"v":1,"d":"100%"}]
[{"$nulls":3},"       其中：上级财政资金","30万元","30万元"]
[{"$nulls":3},"             本级财政资金",0,0]
[{"$nulls":3},"             其他资金"]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"\n补助资金及时支付，促进企业良好发展",null,null,"补助资金及时支付，促进企业良好发展"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","补助企业","3户","3户",100]
[]
[]
[null,null,"质量指标","经济稳增长","经济稳增长","经济稳增长",100]
[]
[]
[null,null,"时效指标","按照相关文件要求进行拨付","2023年","2023年",100]
[]
[]
[null,"成本指标","经济成本指标","2022年工业经济良好开局激励资金","30万元","30万元",100]
[]
[]
[null,"效益指标","经济效益\n指标"]
[]
[]
[null,null,"社会效益\n指标","工业经济稳增长","工业经济稳增长","工业经济稳增长",100]
[]
[]
[null,null,"生态效益\n指标"]
[]
[]
[null,null,"可持续影响\n指标","促进经济发展","促进经济发展","促进经济发展",100]
[]
[]
[null,"满意度指标","满意度指标","服务对象满意度",{"v":1,"d":"100%"},{"v":1,"d":"100%"},100]

{"sheet":"2022年“转企升规”省级财政激励资金","index":2,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,10,2],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,0,12,0],[11,1,11,3],[11,4,11,7],[12,1,12,3],[12,4,12,7],[13,0,40,0],[14,1,22,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,1,25,1],[23,2,25,2],[26,1,37,1],[26,2,28,2],[29,2,31,2],[32,2,34,2],[35,2,37,2],[38,1,40,1],[38,2,40,2]],"flags":["formulas_cached_only"]}
["附件3"]
["项目支出绩效自评表"]
["（2023年度）"]
["专项（项目）名称",null,null,"2022年“转企升规”省级财政激励资金"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：","12万元","12万元",100]
[{"$nulls":3},"       其中：上级财政资金","12万元","12万元",100]
[{"$nulls":3},"             本级财政资金",0,0]
[{"$nulls":3},"             其他资金",0,0]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"   2022年“小升规”补助资金及时支付，促进企业良好发展",null,null,"补助资金及时支付，促进企业良好发展"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","补贴企业数","8户","8户",100]
[]
[]
[null,null,"质量指标","鼓励优质的中小企业做大做强，促进经济稳增长","鼓励优质的中小企业做大做强，促进经济稳增长","鼓励优质的中小企业做大做强，促进经济稳增长",100]
[]
[]
[null,null,"时效指标","按照相关文件要求进行拨付","2023年","2023年",100]
[]
[]
[null,"成本指标","经济成本指标","2022年“转企升规”省级财政激励资金","12万元","12万元",100]
[]
[]
[null,"效益指标","经济效益\n指标"]
[]
[]
[null,null,"社会效益\n指标","工业经济稳增长","工业经济稳增长","工业经济稳增长",100]
[]
[]
[null,null,"生态效益\n指标"]
[]
[]
[null,null,"可持续影响\n指标","促进经济发展","促进经济发展","促进经济发展",100]
[]
[]
[null,"满意度指标","满意度指标","服务对象满意度","满意度100%","满意度100%",100]

{"sheet":"2022年第三批省级工业发展专项资金","index":3,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,10,2],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,0,12,0],[11,1,11,3],[11,4,11,7],[12,1,12,3],[12,4,12,7],[13,0,41,0],[14,1,23,1],[14,2,16,2],[14,7,41,7],[17,2,20,2],[21,2,23,2],[24,1,26,1],[24,2,26,2],[27,1,38,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,1,41,1],[39,2,41,2]],"flags":["formulas_cached_only"]}
["附件3"]
["项目支出绩效自评表"]
["（2023年度）"]
["专项（项目）名称",null,null,"2022年第三批省级工业发展专项资金-攀西地区关键金属元素赋存规律及高效利用技术开发与应用"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位",null,null,"龙佰四川矿冶有限公司"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",452.9,452.9,100]
[{"$nulls":3},"       其中：上级财政资金",452.9,452.9,100]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"省级补助资金及时到位，督促项目加快施工进度，完成年度建设任务。",null,null,"资金按进度拨付，项目按进度施工推进，完成年度建设任务。\n"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","发明专利",4,4,100,"项目处于建设期内"]
[{"$nulls":3},"钒钛共生矿绿色选冶技术",1,1,100]
[]
[null,null,"质量指标","工业绿色发展质量","进一步提升","工作正在进行","\\"]
[{"$nulls":3},"稀土精矿REO品位≥40%","≥40%","工作正在进行","\\"]
[{"$nulls":3},"微细粒钛精矿品味","≥46%","工作正在进行","\\"]
[{"$nulls":3},"钪、铟的工序收率","≥45%","工作正在进行","\\"]
[null,null,"时效指标","截至项目竣工情况",null,"微细粒级示范线处于工业调试阶段，其他示范线暂未建成。","\\"]
[]
[]
[null,"成本指标","经济成本指标","对企业的补助资金","452.9万元","452.9万元",100]
[]
[]
[null,"效益指标","经济效益\n指标"]
[]
[]
[null,null,"社会效益\n指标","减少尾矿排放量","17万吨/年","\\","\\"]
[]
[]
[null,null,"生态效益\n指标"]
[]
[]
[null,null,"可持续影响\n指标"]
[]
[]
[null,"满意度指标","满意度指标","受益对象满意度","≥95%"]

{"sheet":"2021年第二批省级工业发展专项资金","index":4,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,10,2],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,0,12,0],[11,1,11,3],[11,4,11,7],[12,1,12,3],[12,4,12,7],[13,0,40,0],[14,1,22,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,1,25,1],[23,2,25,2],[26,1,37,1],[26,2,28,2],[29,2,31,2],[32,2,34,2],[35,2,37,2],[38,1,40,1],[38,2,40,2]],"flags":["formulas_cached_only"]}
["附件3"]
["项目支出绩效自评表"]
["（2023年度）"]
["专项（项目）名称",null,null,"2021年第二批省级工业发展专项资金"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位",null,null,"盐边县经济信息化和科学技术局"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",50,50,{"v":1,"d":"100%"}]
[{"$nulls":3},"       其中：上级财政资金",50,50,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"\n  园区企业文明形象提升",null,null,"一立矿业、龙佰氯化钛渣厂、攀云钛、金原科技、穗金钛业5家参与园区文明形象提升后，重点对：整治车间工段、美化厂容厂貌、强化安全生产、规范环保管理、规范工地建设、加大路面保洁、加大绿化力度、提升园区形象7方面进行整治。厂区环境得到较好的改观，对提升园区整体形象起到了一定作用。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","补贴企业户数","3户","3户",{"v":1,"d":"100%"}]
[]
[]
[null,null,"质量指标"," 补贴资金到位率",{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","示范企业打造工作完成时间节点。","2022年12月底","2022-12-31",{"v":1,"d":"100%"}]
[]
[]
[null,"成本指标","经济成本指标","预算控制数","50万","50万",{"v":1,"d":"100%"}]
[]
[]
[null,"效益指标","经济效益\n指标"]
[]
[]
[null,null,"社会效益\n指标","园区文明形象提升","有显著改善。","有显著改善",{"v":1,"d":"100%"}]
[]
[]
[null,null,"生态效益\n指标"]
[]
[]
[null,null,"可持续影响\n指标","示范作用发挥。","园区主动提升企业整体形象的企业逐步增多。","起到是示范带动作用。",{"v":1,"d":"100%"}]
[]
[]
[null,"满意度指标","满意度指标","企业满意度",{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"}]

{"sheet":"2021年第一批省级工业发展专项资金","index":5,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,10,2],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,0,12,0],[11,1,11,3],[11,4,11,7],[12,1,12,3],[12,4,12,7],[13,0,40,0],[14,1,22,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,1,25,1],[23,2,25,2],[26,1,37,1],[26,2,28,2],[29,2,31,2],[32,2,34,2],[35,2,37,2],[38,1,40,1],[38,2,40,2]],"flags":["formulas_cached_only"]}
["附件3"]
["项目支出绩效自评表"]
["（2021年度）"]
["专项（项目）名称",null,null,"2021年第一批省级工业发展专项资金"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位",null,null,"盐边县经济信息化和科学技术局"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",267,267,{"v":1,"d":"100%"}]
[{"$nulls":3},"       其中：上级财政资金",267,267,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"\n 生产线节能技改",null,null,"攀枝花水钢红发矿业有限公司生产线节能技改，将原有竖炉烧结设备设施改造为链篦机-回转窑-环冷机、增加变频等节能设施，已完成设备购买、安装、调试、试运行。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","补贴企业户数","1户","1户",{"v":1,"d":"100%"}]
[]
[]
[null,null,"质量指标"," 补贴资金到位率",{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","是否按期拨付资金","是","是",{"v":1,"d":"100%"}]
[]
[]
[null,"成本指标","经济成本指标","预算控制数","267万","267万",{"v":1,"d":"100%"}]
[]
[]
[null,"效益指标","经济效益\n指标","新增营业收入","41340万元","41340万元",{"v":1,"d":"100%"}]
[]
[]
[null,null,"社会效益\n指标","新增就业人数","78人","78人",{"v":1,"d":"100%"}]
[]
[]
[null,null,"生态效益\n指标","节能减排指标","能耗降低","节约能源约5630tce/a，减排CO213985t",{"v":1,"d":"100%"}]
[]
[]
[null,null,"可持续影响\n指标"]
[]
[]
[null,"满意度指标","满意度指标","企业满意度",{"v":1,"d":"100%"},{"v":1,"d":"100%"},{"v":1,"d":"100%"}]

{"sheet":"2022年疫情防控能力建设支持资金","index":6,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,2],[2,3,2,7],[3,0,3,2],[3,3,3,7],[4,0,4,2],[4,3,4,7],[5,0,9,2],[5,6,5,7],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,0,11,0],[10,1,10,3],[10,4,10,7],[11,1,11,3],[11,4,11,7],[12,0,39,0],[13,1,21,1],[13,2,15,2],[16,2,18,2],[19,2,21,2],[22,1,24,1],[22,2,24,2],[25,1,36,1],[25,2,27,2],[28,2,30,2],[31,2,33,2],[34,2,36,2],[37,1,39,1],[37,2,39,2]],"flags":["formulas_cached_only"]}
["项目支出绩效自评表"]
["（2023年度）"]
["专项（项目）名称",null,null,"2022年第一批工业发展应急资金-2022年省级疫情防控能力建设支持资金"]
["项目主管单位",null,null,"盐边县经济信息化和科学技术局"]
["项目实施单位",null,null,"盐边县经济信息化和科学技术局"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：","30万元","30万元",{"v":1,"d":"100%"}]
[{"$nulls":3},"       其中：上级财政资金","30万元","30万元"]
[{"$nulls":3},"             本级财政资金",0,0]
[{"$nulls":3},"             其他资金"]
["年度总\n体目标","年度设定目标",null,null,"实际完成情况"]
[null,"\n 调动企业常态化疫情防控积极性，提升疫情防控能力水平，开展”防疫泡泡”闭环生产模式。",null,null," 调动企业常态化疫情防控积极性，提升疫情防控能力水平，开展”防疫泡泡”闭环生产模式。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度设定指标值","实际完成值","完成率（%）","未完成原因和改进措施"]
[null,"产出指标","数量指标","补贴企业户数","25户","25户",100]
[]
[]
[null,null,"质量指标","补贴资金到位率","补贴资金到位率","补贴资金到位率",100]
[]
[]
[null,null,"时效指标","补贴资金发放时间","2023年12月10日前","2023年12月10日前",100]
[]
[]
[null,"成本指标","经济成本指标","预算控制数","30万元","30万元",100]
[]
[]
[null,"效益指标","经济效益\n指标"]
[]
[]
[null,null,"社会效益\n指标","企业疫情防控能力","有所提高","有所提高",100]
[]
[]
[null,null,"生态效益\n指标"]
[]
[]
[null,null,"可持续影响\n指标","企业疫情防控能力","有所提高","有所提高",100]
[]
[]
[null,"满意度指标","满意度指标","服务对象满意度","≥95%","≥95%",100]

{"sheet":"Sheet1","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}