{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封面","收支总表","收入预算总表","支出预算总表","征收计划","项目支出","工资福利支出","公用支出","补助支出","三公经费支出预算表","支出预算政府经济科目明细表"],"not_rendered":{"defined_names":24},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":1,"rows_kept":5,"flags":["formulas_cached_only"]}
[]
[]
[]
["盐边县新九乡党政办"]
["2021年部门预算批复表"]

{"sheet":"收支总表","index":1,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[1,0,1,3],[2,0,2,1]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算表1"]
["收支预算总表"]
["单位:盐边县新九乡党政办",null,null,"单位：元"]
["收          入",null,"支             出"]
["项              目","2021年预算数","项              目","2021年预算数"]
["一、当年财政拨款收入",{"v":9044872,"d":"9,044,872"},"一、工资福利支出",{"v":5796087,"d":"5,796,087"}]
["   其中：农村税费改革补助收入",0,"二、日常公用支出",{"v":1172091,"d":"1,172,091"}]
["   其中：成品油价格和税费改革税收返还收入",0,"三、对个人和家庭的补助支出",{"v":59388,"d":"59,388"}]
["   其中：义务教育等转移支付收入",0,"四、项目支出",{"v":4302797,"d":"4,302,797"}]
["   其中：医疗事业收入调入",0]
["   其中：教育收费调入",0]
["二、财政专户管理收入",0,"五、上缴上级支出"]
["三、事业收入",null,"六、对附属单位补助支出"]
["四、事业单位经营收入",0]
["五、上级补助收入"]
["六、附属单位上缴收入"]
["七、其他收入",0]
["本  年  收  入  合  计",{"v":9044872,"d":"9,044,872"},"本  年  支  出  合  计",{"v":11330363,"d":"11,330,363"}]
["八、上年预算外资金财政专户结余安排",null,"七、结转下年",0]
["九、用事业基金弥补收支差额",null,null,0]
["十、上年结转",{"v":2285491,"d":"2,285,491"},null,0]
["    其中：专项资金"]
["          事业单位经营亏损",null,"       ",0]
[]
[]
["收      入      总      计",{"v":11330363,"d":"11,330,363"},"支      出      总      计",{"v":11330363,"d":"11,330,363"}]

{"sheet":"收入预算总表","index":2,"n_rows":30,"n_cols":24,"rows_kept":30,"merged":[[3,5,5,5],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"预算表2"]
["收入预算表"]
["",{"$nulls":22},"单位：元"]
["项    目",{"$nulls":4},"合计","上年结转",{"$nulls":3},"当年财政拨款(补助)收入",{"$nulls":5},"财政专户管理","上年预算外资金财政专户结余安排","事业收入(不含事业单位预算外收入的部分)","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额"]
["科目编码",null,null,"单位代码","单位名称(科目)",null,"小计","其中：",null,null,"小计","其中：农村税费改革补助支出","其中：成品油价格和税费改革税收返还收入","义务教育等转移支付收入","医疗事业收入调入","教育收费调入"]
["类","款","项",{"$nulls":4},"上年预算内结转","上年预算外结转","政府性基金结转"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":4},"合计",{"v":11330363,"d":"11,330,363"},{"v":2285491,"d":"2,285,491"},{"v":2285491,"d":"2,285,491"},0,{"v":0,"d":"0.00"},{"v":9044872,"d":"9,044,872"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"810001","盐边县新九镇人民政府",{"v":11330363,"d":"11,330,363"},{"v":2285491,"d":"2,285,491"},{"v":2285491,"d":"2,285,491"},0,{"v":0,"d":"0.00"},{"v":9044872,"d":"9,044,872"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["201","01","01","  810001","  行政运行（人大）",{"v":100543,"d":"100,543"},0,0,0,{"v":0,"d":"0.00"},{"v":100543,"d":"100,543"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["201","01","04","  810001","  人大会议",{"v":48742,"d":"48,742"},{"v":15592,"d":"15,592"},{"v":15592,"d":"15,592"},0,{"v":0,"d":"0.00"},{"v":33150,"d":"33,150"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["201","03","01","  810001","  行政运行（政府）",{"v":2841161,"d":"2,841,161"},0,0,0,{"v":0,"d":"0.00"},{"v":2841161,"d":"2,841,161"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["201","03","02","  810001","  一般行政管理事务（政府）",{"v":67637,"d":"67,637"},{"v":33817,"d":"33,817"},{"v":33817,"d":"33,817"},0,{"v":0,"d":"0.00"},{"v":33820,"d":"33,820"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["201","31","01","  810001","  行政运行（党委）",{"v":343778,"d":"343,778"},0,0,0,{"v":0,"d":"0.00"},{"v":343778,"d":"343,778"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["207","01","09","  810001","  群众文化",{"v":64705,"d":"64,705"},0,0,0,{"v":0,"d":"0.00"},{"v":64705,"d":"64,705"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","01","09","  810001","  社会保险经办机构",{"v":392413,"d":"392,413"},0,0,0,{"v":0,"d":"0.00"},{"v":392413,"d":"392,413"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","02","07","  810001","  行政区划和地名管理",{"v":253676,"d":"253,676"},{"v":253676,"d":"253,676"},{"v":253676,"d":"253,676"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","01","  810001","  行政单位离退休",{"v":11000,"d":"11,000"},0,0,0,{"v":0,"d":"0.00"},{"v":11000,"d":"11,000"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","  810001","  事业单位离退休",{"v":5032,"d":"5,032"},0,0,0,{"v":0,"d":"0.00"},{"v":5032,"d":"5,032"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","  810001","  机关事业单位基本养老保险缴费支出",{"v":625427,"d":"625,427"},0,0,0,{"v":0,"d":"0.00"},{"v":625427,"d":"625,427"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","04","09","  810001","  重大公共卫生服务",{"v":13071,"d":"13,071"},{"v":13071,"d":"13,071"},{"v":13071,"d":"13,071"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","01","  810001","  行政单位医疗",{"v":183014,"d":"183,014"},0,0,0,{"v":0,"d":"0.00"},{"v":183014,"d":"183,014"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","  810001","  事业单位医疗",{"v":117973,"d":"117,973"},0,0,0,{"v":0,"d":"0.00"},{"v":117973,"d":"117,973"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","  810001","  公务员医疗补助",{"v":51200,"d":"51,200"},0,0,0,{"v":0,"d":"0.00"},{"v":51200,"d":"51,200"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["212","05","01","  810001","  城乡社区环境卫生",{"v":300000,"d":"300,000"},0,0,0,{"v":0,"d":"0.00"},{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","  810001","  事业运行（农业）",{"v":1194705,"d":"1,194,705"},0,0,0,{"v":0,"d":"0.00"},{"v":1194705,"d":"1,194,705"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","07","01","  810001","  对村级公益事业建设的补助",{"v":1886700,"d":"1,886,700"},{"v":1886700,"d":"1,886,700"},{"v":1886700,"d":"1,886,700"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["213","07","05","  810001","  对村民委员会和村党支部的补助",{"v":1982971,"d":"1,982,971"},{"v":32635,"d":"32,635"},{"v":32635,"d":"32,635"},0,{"v":0,"d":"0.00"},{"v":1950336,"d":"1,950,336"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","  810001","  住房公积金",{"v":796615,"d":"796,615"},0,0,0,{"v":0,"d":"0.00"},{"v":796615,"d":"796,615"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["224","06","02","  810001","  森林草原防灾减灾",{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"支出预算总表","index":3,"n_rows":30,"n_cols":19,"rows_kept":30,"merged":[[1,0,1,18],[3,5,5,5],[3,17,5,17],[3,18,5,18],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"预算表3"]
["支出预算表"]
["",{"$nulls":17},"单位：元"]
["项    目",{"$nulls":4},"合计","基本支出",{"$nulls":3},"项目支出",{"$nulls":6},"上缴上级支出","对附属单位补助支出"]
["科目编码",null,null,"单位代码","单位名称(科目)",null,"小计","工资福利支出","日常公用支出","对个人和家庭的补助支出","小计","基础设施建设及大修理","会议培训大型活动","民生工程","专项业务","偿债资金","其他项目"]
["类","款","项"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":4},"合计",{"v":11330363,"d":"11,330,363"},{"v":7027566,"d":"7,027,566"},{"v":5796087,"d":"5,796,087"},{"v":1172091,"d":"1,172,091"},{"v":59388,"d":"59,388"},{"v":4302797,"d":"4,302,797"},0,{"v":4302797,"d":"4,302,797"},0,0,0,0,0,0]
[{"$nulls":3},"810001","盐边县新九镇人民政府",{"v":11330363,"d":"11,330,363"},{"v":7027566,"d":"7,027,566"},{"v":5796087,"d":"5,796,087"},{"v":1172091,"d":"1,172,091"},{"v":59388,"d":"59,388"},{"v":4302797,"d":"4,302,797"},0,{"v":4302797,"d":"4,302,797"},0,0,0,0,0,0]
["201","01","01","  810001","  行政运行（人大）",{"v":100543,"d":"100,543"},{"v":100543,"d":"100,543"},{"v":95215,"d":"95,215"},{"v":5328,"d":"5,328"},0,0,0,0,0,0,0,0,0,0]
["201","01","04","  810001","  人大会议",{"v":48742,"d":"48,742"},0,0,0,0,{"v":48742,"d":"48,742"},0,{"v":48742,"d":"48,742"},0,0,0,0,0,0]
["201","03","01","  810001","  行政运行（政府）",{"v":2841161,"d":"2,841,161"},{"v":2841161,"d":"2,841,161"},{"v":2014222,"d":"2,014,222"},{"v":780583,"d":"780,583"},{"v":46356,"d":"46,356"},0,0,0,0,0,0,0,0,0]
["201","03","02","  810001","  一般行政管理事务（政府）",{"v":67637,"d":"67,637"},0,0,0,0,{"v":67637,"d":"67,637"},0,{"v":67637,"d":"67,637"},0,0,0,0,0,0]
["201","31","01","  810001","  行政运行（党委）",{"v":343778,"d":"343,778"},{"v":343778,"d":"343,778"},{"v":330728,"d":"330,728"},{"v":13050,"d":"13,050"},0,0,0,0,0,0,0,0,0,0]
["207","01","09","  810001","  群众文化",{"v":64705,"d":"64,705"},{"v":64705,"d":"64,705"},{"v":60792,"d":"60,792"},{"v":3913,"d":"3,913"},0,0,0,0,0,0,0,0,0,0]
["208","01","09","  810001","  社会保险经办机构",{"v":392413,"d":"392,413"},{"v":392413,"d":"392,413"},{"v":377773,"d":"377,773"},{"v":14640,"d":"14,640"},0,0,0,0,0,0,0,0,0,0]
["208","02","07","  810001","  行政区划和地名管理",{"v":253676,"d":"253,676"},0,0,0,0,{"v":253676,"d":"253,676"},0,{"v":253676,"d":"253,676"},0,0,0,0,0,0]
["208","05","01","  810001","  行政单位离退休",{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},0,{"v":11000,"d":"11,000"},0,0,0,0,0,0,0,0,0,0]
["208","05","02","  810001","  事业单位离退休",{"v":5032,"d":"5,032"},{"v":5032,"d":"5,032"},0,{"v":4000,"d":"4,000"},{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0]
["208","05","05","  810001","  机关事业单位基本养老保险缴费支出",{"v":625427,"d":"625,427"},{"v":625427,"d":"625,427"},{"v":625427,"d":"625,427"},0,0,0,0,0,0,0,0,0,0,0]
["210","04","09","  810001","  重大公共卫生服务",{"v":13071,"d":"13,071"},0,0,0,0,{"v":13071,"d":"13,071"},0,{"v":13071,"d":"13,071"},0,0,0,0,0,0]
["210","11","01","  810001","  行政单位医疗",{"v":183014,"d":"183,014"},{"v":183014,"d":"183,014"},{"v":183014,"d":"183,014"},0,0,0,0,0,0,0,0,0,0,0]
["210","11","02","  810001","  事业单位医疗",{"v":117973,"d":"117,973"},{"v":117973,"d":"117,973"},{"v":117973,"d":"117,973"},0,0,0,0,0,0,0,0,0,0,0]
["210","11","03","  810001","  公务员医疗补助",{"v":51200,"d":"51,200"},{"v":51200,"d":"51,200"},{"v":39200,"d":"39,200"},0,{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0]
["212","05","01","  810001","  城乡社区环境卫生",{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0]
["213","01","04","  810001","  事业运行（农业）",{"v":1194705,"d":"1,194,705"},{"v":1194705,"d":"1,194,705"},{"v":1155128,"d":"1,155,128"},{"v":39577,"d":"39,577"},0,0,0,0,0,0,0,0,0,0]
["213","07","01","  810001","  对村级公益事业建设的补助",{"v":1886700,"d":"1,886,700"},0,0,0,0,{"v":1886700,"d":"1,886,700"},0,{"v":1886700,"d":"1,886,700"},0,0,0,0,0,0]
["213","07","05","  810001","  对村民委员会和村党支部的补助",{"v":1982971,"d":"1,982,971"},0,0,0,0,{"v":1982971,"d":"1,982,971"},0,{"v":1982971,"d":"1,982,971"},0,0,0,0,0,0]
["221","02","01","  810001","  住房公积金",{"v":796615,"d":"796,615"},{"v":796615,"d":"796,615"},{"v":796615,"d":"796,615"},0,0,0,0,0,0,0,0,0,0,0]
["224","06","02","  810001","  森林草原防灾减灾",{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,0,0,0,0,0]

{"sheet":"征收计划","index":4,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,4,9],[3,10,4,12],[4,3,4,4],[4,5,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算表2-1"]
["行政事业性收费、基金、专项收入和其他预算外资金征收计划表"]
["",{"$nulls":11},"单位：元"]
["单位代码","项  目  名  称","上年预算外资金财政专户结余","2021年征收情况",{"$nulls":3},"2021年征收计划",null,null,"2021年对应安排"]
[{"$nulls":3},"预算内",null,"财政专户管理"]
[{"$nulls":3},"预算内计划收取数","预算内实际收取数","预算外计划收取数","预算外实际收取数","合计","预算内征收","财政专户征收","合计","预算内征收","财政专户征收"]
["**","**","**","**","**","**","**","**","**","**","**","**","**"]

{"sheet":"项目支出","index":5,"n_rows":22,"n_cols":23,"rows_kept":22,"merged":[[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,15,5,15],[3,16,5,16],[3,17,5,17],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算表3-5"]
["项目支出预算表"]
["",{"$nulls":21},"单位：元"]
["项    目",{"$nulls":5},"项目内容","是否政府采购","总计","当年财政拨款（补助）",{"$nulls":5},"财政专户管理","事业单位经营收入安排","其他资金安排","上年结转安排"]
["科目编码",null,null,"单位代码","单位名称  ","科目、项目",{"$nulls":3},"小计","一般性财政拨款（补助）安排","农村税费改革补助收入","成品油价格和税费改革税收返还收入","义务教育等转移支付收入","政府性基金收入安排",{"$nulls":3},"合计","上年预算内结转安排","上年财政专户管理结转安排","上年其他资金结转安排","政府性基金结转安排"]
["类","款","项"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},"合计",null,null,{"v":4302797,"d":"4,302,797"},{"v":2017306,"d":"2,017,306"},{"v":2017306,"d":"2,017,306"},0,0,0,0,0,0,0,{"v":2285491,"d":"2,285,491"},{"v":2285491,"d":"2,285,491"},0,0,0]
[{"$nulls":5},"大型会议及其他项目支出（行政）",null,null,{"v":4302797,"d":"4,302,797"},{"v":2017306,"d":"2,017,306"},{"v":2017306,"d":"2,017,306"},0,0,0,0,0,0,0,{"v":2285491,"d":"2,285,491"},{"v":2285491,"d":"2,285,491"},0,0,0]
["201","01","04","810001","盐边县新九镇人民政府","  人大会议费",null,"否",{"v":33150,"d":"33,150"},{"v":33150,"d":"33,150"},{"v":33150,"d":"33,150"},0,0,0,0,0,0,0,0,0,0,0,0]
["201","01","04","810001","盐边县新九镇人民政府","  2021年财返根据盐财资预【2019】72号人大会议费",null,null,{"v":15592,"d":"15,592"},0,0,0,0,0,0,0,0,0,{"v":15592,"d":"15,592"},{"v":15592,"d":"15,592"},0,0,0]
["201","03","02","810001","盐边县新九镇人民政府","  2021年新九镇乡村治理经费",null,null,{"v":33820,"d":"33,820"},{"v":33820,"d":"33,820"},{"v":33820,"d":"33,820"},0,0,0,0,0,0,0,0,0,0,0,0]
["201","03","02","810001","盐边县新九镇人民政府","  2021年财返2020年结余资金用于冲暂付",null,null,{"v":33817,"d":"33,817"},0,0,0,0,0,0,0,0,0,{"v":33817,"d":"33,817"},{"v":33817,"d":"33,817"},0,0,0]
["208","02","07","810001","盐边县新九镇人民政府","  2021年财返根据川财预【2020】4号下达乡镇区划调整改革补助资金",null,null,{"v":161054,"d":"161,054"},0,0,0,0,0,0,0,0,0,{"v":161054,"d":"161,054"},{"v":161054,"d":"161,054"},0,0,0]
["208","02","07","810001","盐边县新九镇人民政府","  2021年财返根据川财预【2020】55号下达盐边县村级建制调整改革专项资金",null,null,{"v":92622,"d":"92,622"},0,0,0,0,0,0,0,0,0,{"v":92622,"d":"92,622"},{"v":92622,"d":"92,622"},0,0,0]
["210","04","09","810001","盐边县新九镇人民政府","  2021年财返根据盐财资预【2020】9号下达应对新型冠状病毒疫情防控经费",null,null,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,{"v":13071,"d":"13,071"},{"v":13071,"d":"13,071"},0,0,0]
["213","07","01","810001","盐边县新九镇人民政府","  2021年财返川财农【2019】90号下达2019年中央村级公益事业建设新九乡平谷村户厕改造一事一议财政奖补",null,null,{"v":742000,"d":"742,000"},0,0,0,0,0,0,0,0,0,{"v":742000,"d":"742,000"},{"v":742000,"d":"742,000"},0,0,0]
["213","07","01","810001","盐边县新九镇人民政府","  2021年财返川财农【2019】90号下达2019年中央村级公益事业建设新九乡踏鲊村户厕改造一事一议财政奖补",null,null,{"v":788000,"d":"788,000"},0,0,0,0,0,0,0,0,0,{"v":788000,"d":"788,000"},{"v":788000,"d":"788,000"},0,0,0]
["213","07","01","810001","盐边县新九镇人民政府","  2021年财返根据川财农【2019】170号下达2020年中央村级公益事业建设一事一议财政奖补资金",null,null,{"v":356700,"d":"356,700"},0,0,0,0,0,0,0,0,0,{"v":356700,"d":"356,700"},{"v":356700,"d":"356,700"},0,0,0]
["213","07","05","810001","盐边县新九镇人民政府","  2021年财返根据盐财资预【2020】57号追加（追减）盐边县2020年各乡（镇）村、社区人员经费",null,null,{"v":32635,"d":"32,635"},0,0,0,0,0,0,0,0,0,{"v":32635,"d":"32,635"},{"v":32635,"d":"32,635"},0,0,0]
["213","07","05","810001","盐边县新九镇人民政府","  2021年村组干部报酬及办公经费",null,null,{"v":1950336,"d":"1,950,336"},{"v":1950336,"d":"1,950,336"},{"v":1950336,"d":"1,950,336"},0,0,0,0,0,0,0,0,0,0,0,0]
["224","06","02","810001","盐边县新九镇人民政府","  2021年财返盐财资建【2020】203号将原省级资金盘活（用于森林草原防灭火专项整治领导小组工作经费）",null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0]

{"sheet":"工资福利支出","index":6,"n_rows":20,"n_cols":25,"rows_kept":20,"merged":[[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,3,24],[4,3,5,3],[4,4,5,4],[4,19,5,19],[4,20,4,22],[4,23,5,23],[4,24,5,24]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"预算表3-4"]
["工资福利支出预算表"]
["",{"$nulls":23},"单位：元"]
["项    目",{"$nulls":4},"合计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","资金来源"]
["科目编码",null,null,"单位代码","单位名称(科目)",{"$nulls":14},"总计","当年财政拨款（补助）",null,null,"其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":17},"小计","一般性财政拨款(补助)安排","政府性基金收入安排"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},{"v":5796087,"d":"5,796,087"},{"v":1802664,"d":"1,802,664"},{"v":1827097,"d":"1,827,097"},{"v":90529,"d":"90,529"},0,{"v":188630,"d":"188,630"},{"v":625427,"d":"625,427"},0,{"v":300987,"d":"300,987"},{"v":39200,"d":"39,200"},{"v":21450,"d":"21,450"},{"v":796615,"d":"796,615"},0,{"v":103488,"d":"103,488"},{"v":5796087,"d":"5,796,087"},{"v":5796087,"d":"5,796,087"},{"v":5796087,"d":"5,796,087"},0,0,0]
[{"$nulls":3},"810001","盐边县新九镇人民政府",{"v":5796087,"d":"5,796,087"},{"v":1802664,"d":"1,802,664"},{"v":1827097,"d":"1,827,097"},{"v":90529,"d":"90,529"},0,{"v":188630,"d":"188,630"},{"v":625427,"d":"625,427"},0,{"v":300987,"d":"300,987"},{"v":39200,"d":"39,200"},{"v":21450,"d":"21,450"},{"v":796615,"d":"796,615"},0,{"v":103488,"d":"103,488"},{"v":5796087,"d":"5,796,087"},{"v":5796087,"d":"5,796,087"},{"v":5796087,"d":"5,796,087"},0,0,0]
["201","01","01","  810001","  行政运行（人大）",{"v":95215,"d":"95,215"},{"v":47460,"d":"47,460"},{"v":43800,"d":"43,800"},{"v":3955,"d":"3,955"},0,0,0,0,0,0,0,0,0,0,{"v":95215,"d":"95,215"},{"v":95215,"d":"95,215"},{"v":95215,"d":"95,215"},0,0,0]
["201","03","01","  810001","  行政运行（政府）",{"v":2014222,"d":"2,014,222"},{"v":891048,"d":"891,048"},{"v":985560,"d":"985,560"},{"v":74254,"d":"74,254"},0,0,0,0,0,0,0,0,0,{"v":63360,"d":"63,360"},{"v":2014222,"d":"2,014,222"},{"v":2014222,"d":"2,014,222"},{"v":2014222,"d":"2,014,222"},0,0,0]
["201","31","01","  810001","  行政运行（党委）",{"v":330728,"d":"330,728"},{"v":147840,"d":"147,840"},{"v":170568,"d":"170,568"},{"v":12320,"d":"12,320"},0,0,0,0,0,0,0,0,0,0,{"v":330728,"d":"330,728"},{"v":330728,"d":"330,728"},{"v":330728,"d":"330,728"},0,0,0]
["207","01","09","  810001","  群众文化",{"v":60792,"d":"60,792"},{"v":23784,"d":"23,784"},{"v":27960,"d":"27,960"},0,0,{"v":8208,"d":"8,208"},0,0,0,0,840,0,0,0,{"v":60792,"d":"60,792"},{"v":60792,"d":"60,792"},{"v":60792,"d":"60,792"},0,0,0]
["208","01","09","  810001","  社会保险经办机构",{"v":377773,"d":"377,773"},{"v":173016,"d":"173,016"},{"v":153529,"d":"153,529"},0,0,{"v":46013,"d":"46,013"},0,0,0,0,{"v":5215,"d":"5,215"},0,0,0,{"v":377773,"d":"377,773"},{"v":377773,"d":"377,773"},{"v":377773,"d":"377,773"},0,0,0]
["208","05","05","  810001","  机关事业单位基本养老保险缴费支出",{"v":625427,"d":"625,427"},0,0,0,0,0,{"v":625427,"d":"625,427"},0,0,0,0,0,0,0,{"v":625427,"d":"625,427"},{"v":625427,"d":"625,427"},{"v":625427,"d":"625,427"},0,0,0]
["210","11","01","  810001","  行政单位医疗",{"v":183014,"d":"183,014"},0,0,0,0,0,0,0,{"v":183014,"d":"183,014"},0,0,0,0,0,{"v":183014,"d":"183,014"},{"v":183014,"d":"183,014"},{"v":183014,"d":"183,014"},0,0,0]
["210","11","02","  810001","  事业单位医疗",{"v":117973,"d":"117,973"},0,0,0,0,0,0,0,{"v":117973,"d":"117,973"},0,0,0,0,0,{"v":117973,"d":"117,973"},{"v":117973,"d":"117,973"},{"v":117973,"d":"117,973"},0,0,0]
["210","11","03","  810001","  公务员医疗补助",{"v":39200,"d":"39,200"},0,0,0,0,0,0,0,0,{"v":39200,"d":"39,200"},0,0,0,0,{"v":39200,"d":"39,200"},{"v":39200,"d":"39,200"},{"v":39200,"d":"39,200"},0,0,0]
["213","01","04","  810001","  事业运行（农业）",{"v":1155128,"d":"1,155,128"},{"v":519516,"d":"519,516"},{"v":445680,"d":"445,680"},0,0,{"v":134409,"d":"134,409"},0,0,0,0,{"v":15395,"d":"15,395"},0,0,{"v":40128,"d":"40,128"},{"v":1155128,"d":"1,155,128"},{"v":1155128,"d":"1,155,128"},{"v":1155128,"d":"1,155,128"},0,0,0]
["221","02","01","  810001","  住房公积金",{"v":796615,"d":"796,615"},0,0,0,0,0,0,0,0,0,0,{"v":796615,"d":"796,615"},0,0,{"v":796615,"d":"796,615"},{"v":796615,"d":"796,615"},{"v":796615,"d":"796,615"},0,0,0]

{"sheet":"公用支出","index":7,"n_rows":18,"n_cols":39,"rows_kept":18,"merged":[[1,0,1,19],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[3,24,5,24],[3,25,5,25],[3,26,5,26],[3,27,5,27],[3,28,5,28],[3,29,5,29],[3,30,5,30],[3,31,5,31],[3,32,5,32],[3,33,3,38],[4,3,5,3],[4,4,5,4],[4,33,5,33],[4,34,4,36],[4,37,5,37],[4,38,5,38]],"flags":["formulas_cached_only"]}
[{"$nulls":38},"预算表3-3"]
["日常公用支出预算表"]
["",{"$nulls":37},"单位：元"]
["项    目",{"$nulls":4},"合计","办公费","印刷费","咨询费","手续费","水电","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费","维修费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","税金及附加费用","其他交通费用","其他商品和服务支出","资金来源"]
["科目编码",null,null,"单位代码","单位名称(科目)",{"$nulls":28},"总计","财政拨款（补助）安排",null,null,"其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":31},"小计","一般性财政拨款(补助)安排","政府性基金收入安排"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},{"v":1172091,"d":"1,172,091"},{"v":113000,"d":"113,000"},0,0,0,0,{"v":49000,"d":"49,000"},{"v":49000,"d":"49,000"},0,0,{"v":49000,"d":"49,000"},0,0,0,{"v":49000,"d":"49,000"},{"v":24500,"d":"24,500"},{"v":16934,"d":"16,934"},0,0,0,{"v":300000,"d":"300,000"},0,{"v":78178,"d":"78,178"},{"v":54079,"d":"54,079"},{"v":150000,"d":"150,000"},0,{"v":239400,"d":"239,400"},0,{"v":1172091,"d":"1,172,091"},{"v":1172091,"d":"1,172,091"},{"v":1172091,"d":"1,172,091"},0,0,0]
[{"$nulls":3},"810001","盐边县新九镇人民政府",{"v":1172091,"d":"1,172,091"},{"v":113000,"d":"113,000"},0,0,0,0,{"v":49000,"d":"49,000"},{"v":49000,"d":"49,000"},0,0,{"v":49000,"d":"49,000"},0,0,0,{"v":49000,"d":"49,000"},{"v":24500,"d":"24,500"},{"v":16934,"d":"16,934"},0,0,0,{"v":300000,"d":"300,000"},0,{"v":78178,"d":"78,178"},{"v":54079,"d":"54,079"},{"v":150000,"d":"150,000"},0,{"v":239400,"d":"239,400"},0,{"v":1172091,"d":"1,172,091"},{"v":1172091,"d":"1,172,091"},{"v":1172091,"d":"1,172,091"},0,0,0]
["201","01","01","  810001","  行政运行（人大）",{"v":5328,"d":"5,328"},{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1904,"d":"1,904"},{"v":1424,"d":"1,424"},0,0,0,0,{"v":5328,"d":"5,328"},{"v":5328,"d":"5,328"},{"v":5328,"d":"5,328"},0,0,0]
["201","03","01","  810001","  行政运行（政府）",{"v":780583,"d":"780,583"},{"v":88000,"d":"88,000"},0,0,0,0,{"v":49000,"d":"49,000"},{"v":49000,"d":"49,000"},0,0,{"v":49000,"d":"49,000"},0,0,0,{"v":49000,"d":"49,000"},{"v":24500,"d":"24,500"},{"v":16934,"d":"16,934"},0,0,0,0,0,{"v":39017,"d":"39,017"},{"v":26732,"d":"26,732"},{"v":150000,"d":"150,000"},0,{"v":239400,"d":"239,400"},0,{"v":780583,"d":"780,583"},{"v":780583,"d":"780,583"},{"v":780583,"d":"780,583"},0,0,0]
["201","31","01","  810001","  行政运行（党委）",{"v":13050,"d":"13,050"},{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":6615,"d":"6,615"},{"v":4435,"d":"4,435"},0,0,0,0,{"v":13050,"d":"13,050"},{"v":13050,"d":"13,050"},{"v":13050,"d":"13,050"},0,0,0]
["207","01","09","  810001","  群众文化",{"v":3913,"d":"3,913"},{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1200,"d":"1,200"},713,0,0,0,0,{"v":3913,"d":"3,913"},{"v":3913,"d":"3,913"},{"v":3913,"d":"3,913"},0,0,0]
["208","01","09","  810001","  社会保险经办机构",{"v":14640,"d":"14,640"},{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7450,"d":"7,450"},{"v":5190,"d":"5,190"},0,0,0,0,{"v":14640,"d":"14,640"},{"v":14640,"d":"14,640"},{"v":14640,"d":"14,640"},0,0,0]
["208","05","01","  810001","  行政单位离退休",{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},0,0,0]
["208","05","02","  810001","  事业单位离退休",{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},0,0,0]
["212","05","01","  810001","  城乡社区环境卫生",{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0,0,0]
["213","01","04","  810001","  事业运行（农业）",{"v":39577,"d":"39,577"},{"v":2000,"d":"2,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":21992,"d":"21,992"},{"v":15585,"d":"15,585"},0,0,0,0,{"v":39577,"d":"39,577"},{"v":39577,"d":"39,577"},{"v":39577,"d":"39,577"},0,0,0]

{"sheet":"补助支出","index":8,"n_rows":12,"n_cols":23,"rows_kept":12,"merged":[[1,0,1,22],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,3,22],[4,3,5,3],[4,4,5,4],[4,17,5,17],[4,18,4,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算表3-4"]
["对个人和家庭的补助支出预算表"]
["",{"$nulls":21},"单位：元"]
["项    目",{"$nulls":4},"合计","离休费","退休费","退职(役)费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","其他对个人和家庭补助支出","资金来源"]
["科目编码",null,null,"单位代码","单位名称(科目)",{"$nulls":12},"总计","当年财政拨款（补助）",null,null,"其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":15},"小计","一般性财政拨款(补助)安排","政府性基金收入安排"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},{"v":59388,"d":"59,388"},0,{"v":1032,"d":"1,032"},0,0,{"v":45936,"d":"45,936"},0,{"v":12000,"d":"12,000"},0,420,0,0,{"v":59388,"d":"59,388"},{"v":59388,"d":"59,388"},{"v":59388,"d":"59,388"},0,0,0]
[{"$nulls":3},"810001","盐边县新九镇人民政府",{"v":59388,"d":"59,388"},0,{"v":1032,"d":"1,032"},0,0,{"v":45936,"d":"45,936"},0,{"v":12000,"d":"12,000"},0,420,0,0,{"v":59388,"d":"59,388"},{"v":59388,"d":"59,388"},{"v":59388,"d":"59,388"},0,0,0]
["201","03","01","  810001","  行政运行（政府）",{"v":46356,"d":"46,356"},0,0,0,0,{"v":45936,"d":"45,936"},0,0,0,420,0,0,{"v":46356,"d":"46,356"},{"v":46356,"d":"46,356"},{"v":46356,"d":"46,356"},0,0,0]
["208","05","02","  810001","  事业单位离退休",{"v":1032,"d":"1,032"},0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,{"v":1032,"d":"1,032"},{"v":1032,"d":"1,032"},{"v":1032,"d":"1,032"},0,0,0]
["210","11","03","  810001","  公务员医疗补助",{"v":12000,"d":"12,000"},0,0,0,0,0,0,{"v":12000,"d":"12,000"},0,0,0,0,{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0]

{"sheet":"三公经费支出预算表","index":9,"n_rows":8,"n_cols":10,"rows_kept":8,"merged":[[1,0,1,9],[2,0,2,1],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[4,4,5,4],[4,5,5,5],[4,9,5,9]],"flags":["formulas_cached_only"]}
[]
["2021年“三公”经费支出预算表"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","功能科目编码","功能科目名称","“三公”经费财政拨款支出"]
[{"$nulls":4},"合计","因公出国(境)费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":6},"小计","公务用车购置","公务用车运行维护费"]
[null,"合计",null,null,{"v":166934,"d":"166,934"},0,{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},{"v":16934,"d":"16,934"}]
["810001","盐边县新九镇人民政府","2010301","行政运行（政府）",{"v":166934,"d":"166,934"},0,{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},{"v":16934,"d":"16,934"}]

{"sheet":"支出预算政府经济科目明细表","index":10,"n_rows":52,"n_cols":78,"rows_kept":52,"merged":[[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算政府经济科目明细表"]
[{"$nulls":77},"单位：元"]
["功能科目编码","单位名称(功能科目)","总计","机关工资福利支出",{"$nulls":4},"机关商品和服务支出",{"$nulls":10},"机关资本性支出（一）",{"$nulls":7},"机关资本性支出（二）",{"$nulls":6},"对事业单位经常性补助",{"$nulls":3},"对事业单位资本性补助",null,null,"对企业补助",{"$nulls":3},"对企业资本性支出",null,null,"对个人和家庭的补助",{"$nulls":5},"对社会保障基金补助",null,null,"债务利息及费用支出",{"$nulls":4},"债务还本支出",null,null,"转移性支出",{"$nulls":4},"预备费及预留",null,null,"其他支出"]
[{"$nulls":3},"小计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","小计","办公经费","会议费","培训费","专用材料购置","委托业务费","公务接待费","因公出国(境)费用","公务用车运行维护费","维修（护）费","其他商品和服务支出","小计","房屋建筑物购建","基础设施建设","公务用车购置","土地征迁补偿和安置支出","设备购置","大型维修","其他资本性支出","小计","房屋建筑物购建","基础设施建设","公务用车购置","设备购置","大型维修","其他资本性支出","小计","工资福利支出","商品和服务支出","其他对事业单位补助","小计","资本性支出(一)","资本性支出(二)","小计","费用补贴","利息补贴","其他对企业补助","小计","资本性支出(一)","资本性支出(二)","小计","社会福利和救助","助学金","个人农业生产补贴","离退休费","其他对个人和家庭补助","小计","对社会保险基金补助","补充全国社会保障基金","小计","国内债务付息","国外债务付息","国内债务发行费用","国外债务发行费用","小计","国内债务还本","国外债务还本","小计","上下级政府间转移性支出","援助其他地区支出","债务转贷","调出资金","小计","预备费","预留","小计","赠与","国家赔偿费用支出","对民间非营利组织和群众性自治组织补贴","其他支出"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[null,"合计",{"v":11330363,"d":"11,330,363"},{"v":3556181,"d":"3,556,181"},{"v":2376805,"d":"2,376,805"},{"v":587303,"d":"587,303"},{"v":496078,"d":"496,078"},{"v":95995,"d":"95,995"},{"v":3759787,"d":"3,759,787"},{"v":899527,"d":"899,527"},{"v":97742,"d":"97,742"},{"v":24500,"d":"24,500"},0,{"v":300000,"d":"300,000"},{"v":16934,"d":"16,934"},0,{"v":150000,"d":"150,000"},0,{"v":2271084,"d":"2,271,084"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2334671,"d":"2,334,671"},{"v":2272541,"d":"2,272,541"},{"v":62130,"d":"62,130"},0,0,0,0,0,0,0,0,0,0,0,{"v":1679724,"d":"1,679,724"},{"v":1678692,"d":"1,678,692"},0,0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["810","盐边县新九镇人民政府",{"v":11330363,"d":"11,330,363"},{"v":3556181,"d":"3,556,181"},{"v":2376805,"d":"2,376,805"},{"v":587303,"d":"587,303"},{"v":496078,"d":"496,078"},{"v":95995,"d":"95,995"},{"v":3759787,"d":"3,759,787"},{"v":899527,"d":"899,527"},{"v":97742,"d":"97,742"},{"v":24500,"d":"24,500"},0,{"v":300000,"d":"300,000"},{"v":16934,"d":"16,934"},0,{"v":150000,"d":"150,000"},0,{"v":2271084,"d":"2,271,084"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2334671,"d":"2,334,671"},{"v":2272541,"d":"2,272,541"},{"v":62130,"d":"62,130"},0,0,0,0,0,0,0,0,0,0,0,{"v":1679724,"d":"1,679,724"},{"v":1678692,"d":"1,678,692"},0,0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  810001","  盐边县新九镇人民政府",{"v":11330363,"d":"11,330,363"},{"v":3556181,"d":"3,556,181"},{"v":2376805,"d":"2,376,805"},{"v":587303,"d":"587,303"},{"v":496078,"d":"496,078"},{"v":95995,"d":"95,995"},{"v":3759787,"d":"3,759,787"},{"v":899527,"d":"899,527"},{"v":97742,"d":"97,742"},{"v":24500,"d":"24,500"},0,{"v":300000,"d":"300,000"},{"v":16934,"d":"16,934"},0,{"v":150000,"d":"150,000"},0,{"v":2271084,"d":"2,271,084"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2334671,"d":"2,334,671"},{"v":2272541,"d":"2,272,541"},{"v":62130,"d":"62,130"},0,0,0,0,0,0,0,0,0,0,0,{"v":1679724,"d":"1,679,724"},{"v":1678692,"d":"1,678,692"},0,0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    201","    一般公共服务支出",{"v":3401861,"d":"3,401,861"},{"v":2440165,"d":"2,440,165"},{"v":2376805,"d":"2,376,805"},0,0,{"v":63360,"d":"63,360"},{"v":915340,"d":"915,340"},{"v":558527,"d":"558,527"},{"v":97742,"d":"97,742"},{"v":24500,"d":"24,500"},0,0,{"v":16934,"d":"16,934"},0,{"v":150000,"d":"150,000"},0,{"v":67637,"d":"67,637"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":46356,"d":"46,356"},{"v":46356,"d":"46,356"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20101","      人大事务",{"v":149285,"d":"149,285"},{"v":95215,"d":"95,215"},{"v":95215,"d":"95,215"},0,0,0,{"v":54070,"d":"54,070"},{"v":5328,"d":"5,328"},{"v":48742,"d":"48,742"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010101","        行政运行（人大）",{"v":100543,"d":"100,543"},{"v":95215,"d":"95,215"},{"v":95215,"d":"95,215"},0,0,0,{"v":5328,"d":"5,328"},{"v":5328,"d":"5,328"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010104","        人大会议",{"v":48742,"d":"48,742"},0,0,0,0,0,{"v":48742,"d":"48,742"},0,{"v":48742,"d":"48,742"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20103","      政府办公厅（室）及相关机构事务",{"v":2908798,"d":"2,908,798"},{"v":2014222,"d":"2,014,222"},{"v":1950862,"d":"1,950,862"},0,0,{"v":63360,"d":"63,360"},{"v":848220,"d":"848,220"},{"v":540149,"d":"540,149"},{"v":49000,"d":"49,000"},{"v":24500,"d":"24,500"},0,0,{"v":16934,"d":"16,934"},0,{"v":150000,"d":"150,000"},0,{"v":67637,"d":"67,637"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":46356,"d":"46,356"},{"v":46356,"d":"46,356"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010301","        行政运行（政府）",{"v":2841161,"d":"2,841,161"},{"v":2014222,"d":"2,014,222"},{"v":1950862,"d":"1,950,862"},0,0,{"v":63360,"d":"63,360"},{"v":780583,"d":"780,583"},{"v":540149,"d":"540,149"},{"v":49000,"d":"49,000"},{"v":24500,"d":"24,500"},0,0,{"v":16934,"d":"16,934"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":46356,"d":"46,356"},{"v":46356,"d":"46,356"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010302","        一般行政管理事务（政府）",{"v":67637,"d":"67,637"},0,0,0,0,0,{"v":67637,"d":"67,637"},0,0,0,0,0,0,0,0,0,{"v":67637,"d":"67,637"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20131","      党委办公厅（室）及相关机构事务",{"v":343778,"d":"343,778"},{"v":330728,"d":"330,728"},{"v":330728,"d":"330,728"},0,0,0,{"v":13050,"d":"13,050"},{"v":13050,"d":"13,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2013101","        行政运行（党委）",{"v":343778,"d":"343,778"},{"v":330728,"d":"330,728"},{"v":330728,"d":"330,728"},0,0,0,{"v":13050,"d":"13,050"},{"v":13050,"d":"13,050"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    207","    文化旅游体育与传媒支出",{"v":64705,"d":"64,705"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64705,"d":"64,705"},{"v":60792,"d":"60,792"},{"v":3913,"d":"3,913"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20701","      文化和旅游",{"v":64705,"d":"64,705"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64705,"d":"64,705"},{"v":60792,"d":"60,792"},{"v":3913,"d":"3,913"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2070109","        群众文化",{"v":64705,"d":"64,705"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64705,"d":"64,705"},{"v":60792,"d":"60,792"},{"v":3913,"d":"3,913"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    208","    社会保障和就业支出",{"v":1287548,"d":"1,287,548"},{"v":380289,"d":"380,289"},0,{"v":380289,"d":"380,289"},0,0,{"v":264676,"d":"264,676"},{"v":11000,"d":"11,000"},0,0,0,0,0,0,0,0,{"v":253676,"d":"253,676"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":641551,"d":"641,551"},{"v":622911,"d":"622,911"},{"v":18640,"d":"18,640"},0,0,0,0,0,0,0,0,0,0,0,{"v":1032,"d":"1,032"},0,0,0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20801","      人力资源和社会保障管理事务",{"v":392413,"d":"392,413"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":392413,"d":"392,413"},{"v":377773,"d":"377,773"},{"v":14640,"d":"14,640"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080109","        社会保险经办机构",{"v":392413,"d":"392,413"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":392413,"d":"392,413"},{"v":377773,"d":"377,773"},{"v":14640,"d":"14,640"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20802","      民政管理事务",{"v":253676,"d":"253,676"},0,0,0,0,0,{"v":253676,"d":"253,676"},0,0,0,0,0,0,0,0,0,{"v":253676,"d":"253,676"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080207","        行政区划和地名管理",{"v":253676,"d":"253,676"},0,0,0,0,0,{"v":253676,"d":"253,676"},0,0,0,0,0,0,0,0,0,{"v":253676,"d":"253,676"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20805","      行政事业单位养老支出",{"v":641459,"d":"641,459"},{"v":380289,"d":"380,289"},0,{"v":380289,"d":"380,289"},0,0,{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":249138,"d":"249,138"},{"v":245138,"d":"245,138"},{"v":4000,"d":"4,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1032,"d":"1,032"},0,0,0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080501","        行政单位离退休",{"v":11000,"d":"11,000"},0,0,0,0,0,{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080502","        事业单位离退休",{"v":5032,"d":"5,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4000,"d":"4,000"},0,{"v":4000,"d":"4,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1032,"d":"1,032"},0,0,0,{"v":1032,"d":"1,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080505","        机关事业单位基本养老保险缴费支出",{"v":625427,"d":"625,427"},{"v":380289,"d":"380,289"},0,{"v":380289,"d":"380,289"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245138,"d":"245,138"},{"v":245138,"d":"245,138"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    210","    卫生健康支出",{"v":365258,"d":"365,258"},{"v":207014,"d":"207,014"},0,{"v":207014,"d":"207,014"},0,0,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":133173,"d":"133,173"},{"v":133173,"d":"133,173"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21004","      公共卫生",{"v":13071,"d":"13,071"},0,0,0,0,0,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2100409","        重大公共卫生服务",{"v":13071,"d":"13,071"},0,0,0,0,0,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,{"v":13071,"d":"13,071"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21011","      行政事业单位医疗",{"v":352187,"d":"352,187"},{"v":207014,"d":"207,014"},0,{"v":207014,"d":"207,014"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":133173,"d":"133,173"},{"v":133173,"d":"133,173"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2101101","        行政单位医疗",{"v":183014,"d":"183,014"},{"v":183014,"d":"183,014"},0,{"v":183014,"d":"183,014"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2101102","        事业单位医疗",{"v":117973,"d":"117,973"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":117973,"d":"117,973"},{"v":117973,"d":"117,973"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2101103","        公务员医疗补助",{"v":51200,"d":"51,200"},{"v":24000,"d":"24,000"},0,{"v":24000,"d":"24,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":15200,"d":"15,200"},{"v":15200,"d":"15,200"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    212","    城乡社区支出",{"v":300000,"d":"300,000"},0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21205","      城乡社区环境卫生",{"v":300000,"d":"300,000"},0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2120501","        城乡社区环境卫生",{"v":300000,"d":"300,000"},0,0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    213","    农林水支出",{"v":5064376,"d":"5,064,376"},{"v":32635,"d":"32,635"},0,0,0,{"v":32635,"d":"32,635"},{"v":2216700,"d":"2,216,700"},{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,{"v":1886700,"d":"1,886,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1194705,"d":"1,194,705"},{"v":1155128,"d":"1,155,128"},{"v":39577,"d":"39,577"},0,0,0,0,0,0,0,0,0,0,0,{"v":1620336,"d":"1,620,336"},{"v":1620336,"d":"1,620,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21301","      农业农村",{"v":1194705,"d":"1,194,705"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1194705,"d":"1,194,705"},{"v":1155128,"d":"1,155,128"},{"v":39577,"d":"39,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130104","        事业运行（农业）",{"v":1194705,"d":"1,194,705"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1194705,"d":"1,194,705"},{"v":1155128,"d":"1,155,128"},{"v":39577,"d":"39,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21307","      农村综合改革",{"v":3869671,"d":"3,869,671"},{"v":32635,"d":"32,635"},0,0,0,{"v":32635,"d":"32,635"},{"v":2216700,"d":"2,216,700"},{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,{"v":1886700,"d":"1,886,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1620336,"d":"1,620,336"},{"v":1620336,"d":"1,620,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130701","        对村级公益事业建设的补助",{"v":1886700,"d":"1,886,700"},0,0,0,0,0,{"v":1886700,"d":"1,886,700"},0,0,0,0,0,0,0,0,0,{"v":1886700,"d":"1,886,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130705","        对村民委员会和村党支部的补助",{"v":1982971,"d":"1,982,971"},{"v":32635,"d":"32,635"},0,0,0,{"v":32635,"d":"32,635"},{"v":330000,"d":"330,000"},{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1620336,"d":"1,620,336"},{"v":1620336,"d":"1,620,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    221","    住房保障支出",{"v":796615,"d":"796,615"},{"v":496078,"d":"496,078"},0,0,{"v":496078,"d":"496,078"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":300537,"d":"300,537"},{"v":300537,"d":"300,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      22102","      住房改革支出",{"v":796615,"d":"796,615"},{"v":496078,"d":"496,078"},0,0,{"v":496078,"d":"496,078"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":300537,"d":"300,537"},{"v":300537,"d":"300,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2210201","        住房公积金",{"v":796615,"d":"796,615"},{"v":496078,"d":"496,078"},0,0,{"v":496078,"d":"496,078"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":300537,"d":"300,537"},{"v":300537,"d":"300,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    224","    灾害防治及应急管理支出",{"v":50000,"d":"50,000"},0,0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      22406","      自然灾害防治",{"v":50000,"d":"50,000"},0,0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2240602","        森林草原防灾减灾",{"v":50000,"d":"50,000"},0,0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]