{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["政协会议费","政协委员活动费","政协专项工作经费","政协考察学习经费","文史资料十五辑和盐边政协志编撰经费","盐边县政协十五届一次会议经费"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"政协会议费","index":0,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,23,0],[15,1,19,1],[15,2,16,2],[20,1,22,1]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"政协会议费"]
["项目主管单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目实施单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",47.3343,47.3343,100]
[{"$nulls":3},"       其中：上级财政资金"]
[{"$nulls":3},"             本级财政资金",47.3343,47.3343,100]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"保障盐边县政协常委会议、主席会议（扩大)等各类会议圆满顺利召开",null,null,"保障盐边县政协常委会议、主席会议（扩大)等各类会议圆满顺利召开"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","召开各类会议次数","≥20次",20,100]
[{"$nulls":3},"参会人次","≥300人",300,100]
[null,null,"质量指标","完成会议各项议程率","100%","100%",100]
[null,null,"时效指标"," 会议筹备及会务工作完成率",{"v":1,"d":"100%"},{"v":1,"d":"100%"},100]
[null,null,"成本指标","会议费",47.3343,47.3343,100]
[null,"项目效益","经济效益\n指标","保障完成当年工作，针对当前社会难点热点问题调研后形成报告，供党委政府决策参考，促进我县经济发展","保障率达100%","保障率达100%",100]
[null,null,"社会效益\n指标","会议费开支","推进政协认真履行政治协商、民主监督、参政议政职能","推进政协认真履行政治协商、民主监督、参政议政职能",100]
[null,null,"可持续影响\n指标","资金可持续保障，不断为全县经济社会发展献计献策","可持续保障100%","可持续保障100%",100]
[null,"满意度指标","满意度指标","服务对象满意度","98%","98%",100]

{"sheet":"政协委员活动费","index":1,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,29,0],[15,1,22,1],[15,2,17,2],[18,2,19,2],[21,2,22,2],[23,1,27,1],[23,2,24,2],[25,2,26,2],[28,1,29,1],[28,2,29,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"政协委员活动费"]
["项目主管单位",null,null,"中国人民政治协商会议四川省盐边县委员会"]
["项目实施单位",null,null,"中国人民政治协商会议四川省盐边县委员会"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",7.398,7.398,100]
[{"$nulls":3},"       其中：上级财政资金"]
[{"$nulls":3},"             本级财政资金",7.398,7.398,100]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"盐边县政协十四届委员会有委员151名。为保证委员正常履行职责，需组织委员学习交流座谈，积极参加政协会议调研视察、小组学习，充分发挥委员的桥梁纽带作用，积极建言献策，提出意见建议，围绕县委、县政府、县政协工作重点，选择我县经济发展的重点、难点问题组织开展专题调研视察和协商活动，积极发挥参政议政、建言献策作用，撰写提案报告，按照每人每年1100元标准安排委员活动经费。",null,null,"盐边县政协十四届委员会有委员151名。为保证委员正常履行职责，需组织委员学习交流座谈，积极参加政协会议调研视察、小组学习，充分发挥委员的桥梁纽带作用，积极建言献策，提出意见建议，围绕县委、县政府、县政协工作重点，选择我县经济发展的重点、难点问题组织开展专题调研视察和协商活动，积极发挥参政议政、建言献策作用，撰写提案报告，按照每人每年1100元标准安排委员活动经费。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","正常活动经费","7.398万元",{"v":1,"d":"100%"},100]
[{"$nulls":3},"委员学习活动次","10次",{"v":1,"d":"100%"},100]
[{"$nulls":3},"委员人数","151人",{"v":1,"d":"100%"},100]
[null,null,"质量指标","提高工作年能力","完成委员自身工作",{"v":1,"d":"100%"},100]
[{"$nulls":3},"委员活动","更好的履行政治协商、民主监督、参政议政职能。",{"v":1,"d":"100%"},100]
[null,null,"时效指标","年度计划","2020年1-12月",{"v":1,"d":"100%"},100]
[null,null,"成本指标","学习资料费","5.96万元","5.96万元",100]
[{"$nulls":3},"委员活动经费","1.438万元","1.438万元",100]
[null,"项目效益","经济效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[null,null,"社会效益\n指标","全面握提高委员工作水平","全面推进工作开展,提高工作实效。",{"v":1,"d":"100%"},100]
[{"$nulls":3},"委员活动","围绕全县经济发展、重大项目及问题积极建言献策。",{"v":1,"d":"100%"},100]
[null,null,"可持续影响\n指标","保证工作平稳进行","稳定运行",{"v":1,"d":"100%"},100]
[null,"满意度指标","满意度指标","各委员的满意度","≧99%","≧99%",100]
[{"$nulls":3},"群众满意度","≧98%","≧98%",100]

{"sheet":"政协专项工作经费","index":2,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,28,0],[15,1,21,1],[15,2,16,2],[17,2,18,2],[20,2,21,2],[22,1,26,1],[22,2,23,2],[24,2,25,2],[27,1,28,1],[27,2,28,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"政协专项工作经费"]
["项目主管单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目实施单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",9,9,100]
[{"$nulls":3},"       其中：上级财政资金"]
[{"$nulls":3},"             本级财政资金",9,9,100]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"保障政协机关各委室履行政协政治协商、民主监督、参政议政三项职能，保障机关各 委室学习培训、办公、日常办公设备维修等所产生的相关费用，保障各委室每年完成 调研及视察工作，并形成调研（视察）报告，为党委政府决策提供参考。通过该项目 的实施，逐步改善各委室的办公条件，保障正常工作秩序，确保各委室工作顺利进行 。",null,null,"保障政协机关各委室履行政协政治协商、民主监督、参政议政三项职能，保障机关各 委室学习培训、办公、日常办公设备维修等所产生的相关费用，保障各委室每年完成 调研及视察工作，并形成调研（视察）报告，为党委政府决策提供参考。通过该项目 的实施，逐步改善各委室的办公条件，保障正常工作秩序，确保各委室工作顺利进行 。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","购买固定资产","1台中大型复印机，一台便携式电脑",{"v":1,"d":"100%"},100]
[{"$nulls":3},"办公运转","调研视察差旅培训等相关经费",{"v":1,"d":"100%"},100]
[null,null,"质量指标","购买固定资产","严格按照相关程序要求购买，质量达标",{"v":1,"d":"100%"},100]
[{"$nulls":3},"办公运转","保障机关各 委室学习培训、办公、日常办公设备维修等所产生的相关费用，保障各委室每年完成 调研及视察工作，并形成调研（视察）报告，为党委政府决策提供参考",{"v":1,"d":"100%"},100]
[null,null,"时效指标","按年度计划","2021年1-12月",{"v":1,"d":"100%"},100]
[null,null,"成本指标","购买固定资产","4.178万元",{"v":1,"d":"100%"},100]
[{"$nulls":3},"办公运转","4.822万元",{"v":1,"d":"100%"},100]
[null,"项目效益","经济效益\n指标","厉行节约","坚持厉行节约原则，提高资金使用效益。",{"v":1,"d":"100%"},100]
[{"$nulls":3},"通过考察学习促进重点项目发展","为提升产业做贡献",{"v":1,"d":"100%"},100]
[null,null,"社会效益\n指标","全面有序开展工作","提高工作实效",{"v":1,"d":"100%"},100]
[{"$nulls":3},"形成调研视察报告","通过外出考察提出合理化建议，促成部分难点问题有效解决。",{"v":1,"d":"100%"},100]
[null,null,"可持续影响\n指标","资金可持续保障，不断为全县经济发展献计献策","可持续保障率100%",{"v":1,"d":"100%"},100]
[null,"满意度指标","满意度指标","职工满意度",{"v":0.98,"d":"98%"},{"v":1,"d":"100%"},100]
[{"$nulls":3},"群众对政协工作的满意度","90%以上",{"v":1,"d":"100%"},100]

{"sheet":"政协考察学习经费","index":3,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,27,0],[15,1,20,1],[15,2,16,2],[17,2,18,2],[21,1,25,1],[21,2,22,2],[23,2,24,2],[26,1,27,1],[26,2,27,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"政协考察学习经费"]
["项目主管单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目实施单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",1.5926,1.5926,100]
[{"$nulls":3},"       其中：上级财政资金"]
[{"$nulls":3},"             本级财政资金",1.5926,1.5926,100]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"保障政协机关各委室履行政协政治协商、民主监督、参政议政三项职能，保障机关各 委室学习培训、办公、日常办公设备维修等所产生的相关费用，保障各委室每年完成 调研及视察工作，并形成调研（视察）报告，为党委政府决策提供参考。通过该项目 的实施，逐步改善各委室的办公条件，保障正常工作秩序，确保各委室工作顺利进行 。",null,null,"保障政协机关各委室履行政协政治协商、民主监督、参政议政三项职能，保障机关各 委室学习培训、办公、日常办公设备维修等所产生的相关费用，保障各委室每年完成 调研及视察工作，并形成调研（视察）报告，为党委政府决策提供参考。通过该项目 的实施，逐步改善各委室的办公条件，保障正常工作秩序，确保各委室工作顺利进行 。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","完成外出学习考察","2批次","1次",50,"因疫情导致外出受限"]
[{"$nulls":3}," 外出学习考察人员","40人次",4,1,"因疫情导致外出受限"]
[null,null,"质量指标","考察学习","能按计划组织县政协委员外出考察培训，提高政协委员履职能力",{"v":1,"d":"100%"},100]
[{"$nulls":3},"资金使用率","100%资金用于考察学习",{"v":1,"d":"100%"},100]
[null,null,"时效指标","按年度计划","2021年1-12月",{"v":1,"d":"100%"},100]
[null,null,"成本指标","考察学习费用","1.5926万元",{"v":1,"d":"100%"},100]
[null,"项目效益","经济效益\n指标","厉行节约","坚持厉行节约原则，提高资金使用效益。",{"v":1,"d":"100%"},100]
[{"$nulls":3},"通过考察学习促进重点项目发展","为提升产业做贡献",{"v":1,"d":"100%"},100]
[null,null,"社会效益\n指标","全面有序开展工作","提高工作实效",{"v":1,"d":"100%"},100]
[{"$nulls":3},"形成调研视察报告","通过外出考察提出合理化建议，促成部分难点问题有效解决。",{"v":1,"d":"100%"},100]
[null,null,"可持续影响\n指标","资金可持续保障，不断为全县经济发展献计献策","可持续保障率100%",{"v":1,"d":"100%"},100]
[null,"满意度指标","满意度指标","职工满意度",{"v":0.98,"d":"98%"},{"v":1,"d":"100%"},100]
[{"$nulls":3},"群众对政协工作的满意度","90%以上",{"v":1,"d":"100%"},100]

{"sheet":"文史资料十五辑和盐边政协志编撰经费","index":4,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,29,0],[15,1,23,1],[15,2,17,2],[20,2,23,2],[24,1,27,1],[25,2,26,2],[28,1,29,1],[28,2,29,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"文史资料十五辑和盐边政协志编撰经费"]
["项目主管单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目实施单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",41.6176,41.6176,100]
[{"$nulls":3},"       其中：上级财政资金"]
[{"$nulls":3},"             本级财政资金",41.6176,41.6176,100]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"为传承盐边县政协历史，反映时代特色，推进政协事业发展，县政协决定利用两年时间，收集整理相关资料，编撰出版《盐边县政协志（1956-2018）》。该书记录盐边县从1956年9月召开的各界人民代表会议首届会议开始，到2018年底历届政协工作全部情况。该书预计80万字，印刷2000册。编撰文史资料是政协常规工作，至2018年已经编撰出版《盐边县文史资料》14集。为进一步整理县城搬迁20年来，盐边县经济社会发展变化，县政协计划用2年时间编撰出版《盐边县文史资料十五集》。该书预计30万字，计划印刷4000册。",null,null,"支付印刷费、设计费及作者稿费等"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","比选中标单位","2家，各一家",{"v":1,"d":"100%"},100]
[{"$nulls":3},"确定文史资料十五辑投稿作者","78篇",{"v":1,"d":"100%"},100]
[{"$nulls":3},"确定文史资料十五辑投稿篇目","57人",{"v":1,"d":"100%"},100]
[null,null,"质量指标","完成各种收集，撰写工作","提高资料精确、完整",{"v":1,"d":"100%"},100]
[null,null,"时效指标","年度计划","2021年1-12月",{"v":1,"d":"100%"},100]
[null,null,"成本指标","比选中标单位印制费","16.316万元",{"v":1,"d":"100%"},100]
[{"$nulls":3},"编排设计费","5.8252万元",{"v":1,"d":"100%"},100]
[{"$nulls":3},"稿费","12.7568万元",{"v":1,"d":"100%"},100]
[{"$nulls":3},"其他相关费用","6.7196万元",{"v":1,"d":"100%"},100]
[null,"项目效益","经济效益\n指标","厉行节约","坚持厉行节约原则，提高资金使用效益。",{"v":1,"d":"100%"},100]
[null,null,"社会效益\n指标","传承盐边政协历史","全面推进工作开展",{"v":1,"d":"100%"},100]
[{"$nulls":3}," 全面握提高工作水平"," 全面推进工作开展,提高工作实效",{"v":1,"d":"100%"},100]
[null,null,"可持续影响\n指标"," 保证工作稳定进行","稳定运行",{"v":1,"d":"100%"},100]
[null,"满意度指标","满意度指标","委员满意度","98%",{"v":0.98,"d":"98%"},100]
[{"$nulls":3},"群众满意度","基本满意",{"v":1,"d":"100%"},100]

{"sheet":"盐边县政协十五届一次会议经费","index":5,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,22,0],[15,1,19,1],[15,2,16,2],[20,1,21,1]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"盐边县政协十五届一次会议经费"]
["项目主管单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目实施单位",null,null,"中国人民政治协商会议四川省盐边县委员会办公室"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额：",26.57405,26.57405,90.78]
[{"$nulls":3},"       其中：上级财政资金"]
[{"$nulls":3},"             本级财政资金",26.57405,26.57405,90.78]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"\n盐边县政协十五届一次会议顺利圆满召开。",null,null,"\n盐边县政协十五届一次会议顺利圆满召开。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","参会人员","193人",{"v":1,"d":"100%"},100]
[{"$nulls":3},"会议工作人员","93人",{"v":1,"d":"100%"},100]
[null,null,"质量指标","完成会议各项议程率","100%",{"v":1,"d":"100%"},100]
[null,null,"时效指标","会议时间","2021年11月","2021年11月22日至25日",100]
[null,null,"成本指标","会议及相关费用","26.57405万元",{"v":1,"d":"100%"},100]
[null,"项目效益","经济效益\n指标","保障完成当年工作，针对当前社会难点热点问题调研后形成报告，供党委政府决策参考，促进我县经济发展","保障率达100%",{"v":1,"d":"100%"},100]
[null,null,"社会效益\n指标","会议费开支","推进政协认真履行政治协商、民主监督、参政议政职能",{"v":1,"d":"100%"},100]
[null,"满意度指标","满意度指标","服务对象满意度","98%",{"v":1,"d":"100%"},100]