{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["项目1","项目2","项目3","项目4","项目5"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"项目1","index":0,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,41,0],[15,1,26,1],[15,2,17,2],[18,2,20,2],[21,2,23,2],[24,2,26,2],[27,1,38,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,1,41,1],[39,2,41,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"根据盐财资建【2021】65号下达\n簸箕鲊开发区安置人员安置商屋返祖及房屋租金\n"]
["项目主管单位",null,null,"盐边县桐子林镇人民政府"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额："]
[{"$nulls":3},"       其中：上级财政资金",349.65,349.65,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"\n按县城最低生活保障水平支付租金，以保证安置人员的生活来源。",null,null,"已完成"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","安置商屋涉及631人","保障失地群众生活水平、维护社会和谐稳定，有力有益推动下一步桐源新区的整体开发","631人",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"质量指标","按县城最低生活保障水平支付租金，以保证安置人员的生活来源","保障失地群众生活水平、维护社会和谐稳定，有力有益推动下一步桐源新区的整体开发","631人",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"时效指标","2021年","1年","349.65万元",{"v":1,"d":"100%"},"无"]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[null,null,"成本指标"," 2021年预算下达3496489.25元","349.65万元","349.65万元",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"项目效益","经济效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"社会效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"生态效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"可持续影响\n指标","保障社会稳定","631人","满意",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"满意度指标","满意度指标","社会稳定","满意","满意",{"v":1,"d":"100%"},"无"]

{"sheet":"项目2","index":1,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,41,0],[15,1,26,1],[15,2,17,2],[18,2,20,2],[21,2,23,2],[24,2,26,2],[27,1,38,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,1,41,1],[39,2,41,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"根据盐财资预〔2021〕1号下达\n2021年基本公共卫生服务经费\n"]
["项目主管单位",null,null,"盐边县桐子林镇人民政府"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额："]
[{"$nulls":3},"       其中：上级财政资金",11.11,11.11,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"\n采购疫情防控相关物资，阻断疫情传播风险，保护辖区内群众生命安全。",null,null,"已完成"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","11.11万元防控经费，用于防疫相关支出","按照实际发生安排费用","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"质量指标","11.11万元防控经费，用于防疫相关支出","按照实际发生安排费用","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"时效指标","2021年","1年","11.11万元",{"v":1,"d":"100%"},"无"]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[null,null,"成本指标"," 2021年预算下达111100元","11.11万元","11.11万元",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"项目效益","经济效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"社会效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"生态效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"可持续影响\n指标","保持我镇辖区疫情防控常态化的到稳定","加强居民思想意识","满意",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"满意度指标","满意度指标","社会稳定","满意","满意",{"v":1,"d":"100%"},"无"]

{"sheet":"项目3","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,41,0],[15,1,26,1],[15,2,17,2],[18,2,20,2],[21,2,23,2],[24,2,26,2],[27,1,38,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,1,41,1],[39,2,41,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"根据盐财资预〔2021〕1号下达\n2021年村干部报酬、绩效、保险费用\n"]
["项目主管单位",null,null,"盐边县桐子林镇人民政府"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额："]
[{"$nulls":3},"       其中：上级财政资金",22.46,22.46,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"\n保障村干部报酬基本运转",null,null,"已完成"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","村干部报酬基本运转","9人全年","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"质量指标","村干部报酬基本运转","按照实际发生安排费用","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"时效指标","2021年","1年","22.46万元",{"v":1,"d":"100%"},"无"]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[null,null,"成本指标"," 2021年预算下达224560元","22.46万元","22.46万元",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"项目效益","经济效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"社会效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"生态效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"可持续影响\n指标","稳定村干部情绪，工作积极","满意","满意",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"满意度指标","满意度指标","社会稳定","满意","满意",{"v":1,"d":"100%"},"无"]

{"sheet":"项目4","index":3,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,41,0],[15,1,26,1],[15,2,17,2],[18,2,20,2],[21,2,23,2],[24,2,26,2],[27,1,38,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,1,41,1],[39,2,41,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"根据盐财资预【2021】1号下达2021年三个社区工资、绩效、保险\n"]
["项目主管单位",null,null,"盐边县桐子林镇人民政府"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额："]
[{"$nulls":3},"       其中：上级财政资金",263.74,263.74,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"\n保障社区干部报酬、保险、公积金等基本运转",null,null,"已完成"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","四个社区干部报酬基本运转","52人","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"质量指标","四个社区干部报酬基本运转","按照实际发生安排费用","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"时效指标","2021年","1年","263.74万元",{"v":1,"d":"100%"},"无"]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[null,null,"成本指标"," 2021年预算下达2637402.02元","263.74万元","263.74万元",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"项目效益","经济效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"社会效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"生态效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"可持续影响\n指标","稳定社区干部情绪，工作积极","满意","满意",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"满意度指标","满意度指标","社会稳定","满意","满意",{"v":1,"d":"100%"},"无"]

{"sheet":"项目5","index":4,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[4,0,4,2],[4,3,4,7],[5,0,5,2],[5,3,5,7],[6,0,6,2],[6,3,6,7],[7,0,11,2],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,0,13,0],[12,1,12,3],[12,4,12,7],[13,1,13,3],[13,4,13,7],[14,0,41,0],[15,1,26,1],[15,2,17,2],[18,2,20,2],[21,2,23,2],[24,2,26,2],[27,1,38,1],[27,2,29,2],[30,2,32,2],[33,2,35,2],[36,2,38,2],[39,1,41,1],[39,2,41,2]],"flags":["formulas_cached_only"]}
["附件2"]
["专项（项目）资金绩效自评表"]
["（2021年度）"]
[]
["专项（项目）名称",null,null,"根据盐财资综【2021】12号下达桐子林镇城乡环境综合整治经费\n"]
["项目主管单位",null,null,"盐边县桐子林镇人民政府"]
["项目实施单位"]
["项目资金\n（万元）",{"$nulls":3},"全年预算数","实际完成数","执行率（%）"]
[{"$nulls":3}," 年度资金总额："]
[{"$nulls":3},"       其中：上级财政资金",42.89,42.89,{"v":1,"d":"100%"}]
[{"$nulls":3},"             本级财政资金"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度设定目标",null,null,"实际完成情况"]
[null,"\n城乡环境综合整治经费",null,null,"已完成"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","年度指标值","实际完成数","完成率（%）","未完成原因和改进措施"]
[null,"项目完成","数量指标","城乡环境综合整治经费","22220人","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"质量指标","城乡环境综合整治经费","按照实际发生安排费用","已完成",{"v":1,"d":"100%"},"无"]
[]
[]
[null,null,"时效指标","2021年","1年","42.89万元",{"v":1,"d":"100%"},"无"]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[null,null,"成本指标"," 2021年预算下达428850元","42.89万元","42.89万元",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"项目效益","经济效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"社会效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"生态效益\n指标","不适用","不适用","不适用","不适用","无"]
[]
[]
[null,null,"可持续影响\n指标","保障城乡社区环境卫生","满意","满意",{"v":1,"d":"100%"},"无"]
[]
[]
[null,"满意度指标","满意度指标","社会稳定","满意","满意",{"v":1,"d":"100%"},"无"]