{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封面","收支总表","收入预算总表","支出预算总表","征收计划","项目支出","工资福利支出","公用支出","补助支出","三公经费支出预算表","支出预算政府经济科目明细表"],"not_rendered":{"external_links":1,"defined_names":62},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":1,"rows_kept":5,"flags":["formulas_cached_only"]}
[]
[]
[]
["盐边县红果彝族乡党政办"]
["2020年部门预算报表"]

{"sheet":"收支总表","index":1,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[1,0,1,3],[2,0,2,1]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算表1"]
["收支预算总表"]
["单位:盐边县红果彝族乡党政办",null,null,"单位：元"]
["收          入",null,"支             出"]
["项              目","2020年预算数","项              目","2020年预算数"]
["一、当年财政拨款收入",{"v":7823063,"d":"7,823,063"},"一、工资福利支出",{"v":4633193,"d":"4,633,193"}]
["   其中：农村税费改革补助收入",0,"二、日常公用支出",{"v":736207,"d":"736,207"}]
["   其中：成品油价格和税费改革税收返还收入",0,"三、对个人和家庭的补助支出",{"v":79502,"d":"79,502"}]
["   其中：义务教育等转移支付收入",0,"四、项目支出",{"v":3713894.97,"d":"3,713,895"}]
["二、财政专户管理收入",0,"五、上缴上级支出"]
["三、事业收入",null,"六、对附属单位补助支出"]
["四、事业单位经营收入",0]
["五、上级补助收入"]
["六、附属单位上缴收入"]
["七、其他收入",0]
["本  年  收  入  合  计",{"v":7823063,"d":"7,823,063"},"本  年  支  出  合  计",{"v":9162796.97,"d":"9,162,797"}]
["八、上年预算外资金财政专户结余安排",null,"七、结转下年",0]
["九、用事业基金弥补收支差额",null,null,0]
["十、上年结转",{"v":1339733.97,"d":"1,339,734"},null,0]
["    其中：专项资金"]
["          事业单位经营亏损",null,"       ",0]
[]
[]
["收      入      总      计",{"v":9162796.97,"d":"9,162,797"},"支      出      总      计",{"v":9162796.97,"d":"9,162,797"}]

{"sheet":"收入预算总表","index":2,"n_rows":34,"n_cols":22,"rows_kept":34,"merged":[[3,5,5,5],[3,10,3,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"预算表2"]
["收入预算表"]
["",{"$nulls":20},"单位：元"]
["项    目",{"$nulls":4},"合计","上年结转",{"$nulls":3},"当年财政拨款(补助)收入",{"$nulls":3},"财政专户管理","上年预算外资金财政专户结余安排","事业收入(不含事业单位预算外收入的部分)","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额"]
["科目编码",null,null,"单位代码","单位名称(科目)",null,"小计","其中：",null,null,"小计","其中：农村税费改革补助支出","其中：成品油价格和税费改革税收返还收入","义务教育等转移支付收入"]
["类","款","项",{"$nulls":4},"上年预算内结转","上年预算外结转","政府性基金结转"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":4},"合计",{"v":9162796.97,"d":"9,162,797"},{"v":1339733.97,"d":"1,339,734"},{"v":1339733.97,"d":"1,339,734"},0,{"v":0,"d":"0.00"},{"v":7823063,"d":"7,823,063"},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"809001","盐边县红果彝族乡人民政府",{"v":9162796.97,"d":"9,162,797"},{"v":1339733.97,"d":"1,339,734"},{"v":1339733.97,"d":"1,339,734"},0,{"v":0,"d":"0.00"},{"v":7823063,"d":"7,823,063"},0,0,0,0,0,0,0,0,0,0,0]
["201","01","01","  809001","  行政运行（人大）",{"v":89768,"d":"89,768"},0,0,0,{"v":0,"d":"0.00"},{"v":89768,"d":"89,768"},0,0,0,0,0,0,0,0,0,0,0]
["201","01","04","  809001","  人大会议",{"v":65000,"d":"65,000"},{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},0,{"v":0,"d":"0.00"},{"v":32500,"d":"32,500"},0,0,0,0,0,0,0,0,0,0,0]
["201","03","01","  809001","  行政运行（政府）",{"v":2585997,"d":"2,585,997"},0,0,0,{"v":0,"d":"0.00"},{"v":2585997,"d":"2,585,997"},0,0,0,0,0,0,0,0,0,0,0]
["201","03","02","  809001","  一般行政管理事务（政府）",{"v":122745,"d":"122,745"},{"v":97687,"d":"97,687"},{"v":97687,"d":"97,687"},0,{"v":0,"d":"0.00"},{"v":25058,"d":"25,058"},0,0,0,0,0,0,0,0,0,0,0]
["201","03","50","  809001","  事业运行（政府）",{"v":80808,"d":"80,808"},0,0,0,{"v":0,"d":"0.00"},{"v":80808,"d":"80,808"},0,0,0,0,0,0,0,0,0,0,0]
["201","23","04","  809001","  民族工作专项",{"v":330000,"d":"330,000"},{"v":330000,"d":"330,000"},{"v":330000,"d":"330,000"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
["201","29","01","  809001","  行政运行（群众）",{"v":175417,"d":"175,417"},0,0,0,{"v":0,"d":"0.00"},{"v":175417,"d":"175,417"},0,0,0,0,0,0,0,0,0,0,0]
["201","31","01","  809001","  行政运行（党委）",{"v":83423,"d":"83,423"},0,0,0,{"v":0,"d":"0.00"},{"v":83423,"d":"83,423"},0,0,0,0,0,0,0,0,0,0,0]
["207","01","09","  809001","  群众文化",{"v":82176,"d":"82,176"},0,0,0,{"v":0,"d":"0.00"},{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0]
["208","01","09","  809001","  社会保险经办机构",{"v":129048,"d":"129,048"},0,0,0,{"v":0,"d":"0.00"},{"v":129048,"d":"129,048"},0,0,0,0,0,0,0,0,0,0,0]
["208","02","08","  809001","  基层政权建设和社区治理",{"v":586381,"d":"586,381"},0,0,0,{"v":0,"d":"0.00"},{"v":586381,"d":"586,381"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","01","  809001","  行政单位离退休",{"v":18000,"d":"18,000"},0,0,0,{"v":0,"d":"0.00"},{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","02","  809001","  事业单位离退休",{"v":1476,"d":"1,476"},0,0,0,{"v":0,"d":"0.00"},{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0,0,0]
["208","05","05","  809001","  机关事业单位基本养老保险缴费支出",{"v":500095,"d":"500,095"},0,0,0,{"v":0,"d":"0.00"},{"v":500095,"d":"500,095"},0,0,0,0,0,0,0,0,0,0,0]
["208","21","02","  809001","  农村特困人员救助供养支出",{"v":9000,"d":"9,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},0,{"v":0,"d":"0.00"},{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0]
["212","05","01","  809001","  城乡社区环境卫生",{"v":218128.03,"d":"218,128"},{"v":218128.03,"d":"218,128"},{"v":218128.03,"d":"218,128"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
["213","01","04","  809001","  事业运行（农业）",{"v":1003455,"d":"1,003,455"},0,0,0,{"v":0,"d":"0.00"},{"v":1003455,"d":"1,003,455"},0,0,0,0,0,0,0,0,0,0,0]
["213","01","52","  809001","  对高校毕业生到基层任职补助",{"v":5647.4,"d":"5,647"},{"v":5647.4,"d":"5,647"},{"v":5647.4,"d":"5,647"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
["213","02","02","  809001","  一般行政管理事务（林业）",{"v":82656,"d":"82,656"},0,0,0,{"v":0,"d":"0.00"},{"v":82656,"d":"82,656"},0,0,0,0,0,0,0,0,0,0,0]
["213","07","05","  809001","  对村民委员会和村党支部的补助",{"v":1736797,"d":"1,736,797"},{"v":9575,"d":"9,575"},{"v":9575,"d":"9,575"},0,{"v":0,"d":"0.00"},{"v":1727222,"d":"1,727,222"},0,0,0,0,0,0,0,0,0,0,0]
["214","01","04","  809001","  公路建设",{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
["214","01","06","  809001","  公路养护",{"v":419825.89,"d":"419,826"},{"v":419825.89,"d":"419,826"},{"v":419825.89,"d":"419,826"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
["220","01","50","  809001","  事业运行（自然）",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
["221","02","01","  809001","  住房公积金",{"v":616583,"d":"616,583"},0,0,0,{"v":0,"d":"0.00"},{"v":616583,"d":"616,583"},0,0,0,0,0,0,0,0,0,0,0]
["224","01","06","  809001","  安全监管",{"v":50370.65,"d":"50,371"},{"v":50370.65,"d":"50,371"},{"v":50370.65,"d":"50,371"},0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"支出预算总表","index":3,"n_rows":34,"n_cols":19,"rows_kept":34,"merged":[[1,0,1,18],[3,5,5,5],[3,17,5,17],[3,18,5,18],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"预算表3"]
["支出预算表"]
["",{"$nulls":17},"单位：元"]
["项    目",{"$nulls":4},"合计","基本支出",{"$nulls":3},"项目支出",{"$nulls":6},"上缴上级支出","对附属单位补助支出"]
["科目编码",null,null,"单位代码","单位名称(科目)",null,"小计","工资福利支出","日常公用支出","对个人和家庭的补助支出","小计","基础设施建设及大修理","会议培训大型活动","民生工程","专项业务","偿债资金","其他项目"]
["类","款","项"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":4},"合计",{"v":9162796.97,"d":"9,162,797"},{"v":5448902,"d":"5,448,902"},{"v":4633193,"d":"4,633,193"},{"v":736207,"d":"736,207"},{"v":79502,"d":"79,502"},{"v":3713894.97,"d":"3,713,895"},{"v":899825.89,"d":"899,826"},{"v":2814069.08,"d":"2,814,069"},0,0,0,0,0,0]
[{"$nulls":3},"809001","盐边县红果彝族乡人民政府",{"v":9162796.97,"d":"9,162,797"},{"v":5448902,"d":"5,448,902"},{"v":4633193,"d":"4,633,193"},{"v":736207,"d":"736,207"},{"v":79502,"d":"79,502"},{"v":3713894.97,"d":"3,713,895"},{"v":899825.89,"d":"899,826"},{"v":2814069.08,"d":"2,814,069"},0,0,0,0,0,0]
["201","01","01","  809001","  行政运行（人大）",{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},0,0,0,0,0,0,0,0,0,0,0]
["201","01","04","  809001","  人大会议",{"v":65000,"d":"65,000"},0,0,0,0,{"v":65000,"d":"65,000"},0,{"v":65000,"d":"65,000"},0,0,0,0,0,0]
["201","03","01","  809001","  行政运行（政府）",{"v":2585997,"d":"2,585,997"},{"v":2585997,"d":"2,585,997"},{"v":1862212,"d":"1,862,212"},{"v":645759,"d":"645,759"},{"v":78026,"d":"78,026"},0,0,0,0,0,0,0,0,0]
["201","03","02","  809001","  一般行政管理事务（政府）",{"v":122745,"d":"122,745"},0,0,0,0,{"v":122745,"d":"122,745"},0,{"v":122745,"d":"122,745"},0,0,0,0,0,0]
["201","03","50","  809001","  事业运行（政府）",{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},0,0,0,0,0,0,0,0,0,0,0]
["201","23","04","  809001","  民族工作专项",{"v":330000,"d":"330,000"},0,0,0,0,{"v":330000,"d":"330,000"},{"v":330000,"d":"330,000"},0,0,0,0,0,0,0]
["201","29","01","  809001","  行政运行（群众）",{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},0,0,0,0,0,0,0,0,0,0,0]
["201","31","01","  809001","  行政运行（党委）",{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},0,0,0,0,0,0,0,0,0,0,0]
["207","01","09","  809001","  群众文化",{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0]
["208","01","09","  809001","  社会保险经办机构",{"v":129048,"d":"129,048"},{"v":129048,"d":"129,048"},{"v":129048,"d":"129,048"},0,0,0,0,0,0,0,0,0,0,0]
["208","02","08","  809001","  基层政权建设和社区治理",{"v":586381,"d":"586,381"},0,0,0,0,{"v":586381,"d":"586,381"},0,{"v":586381,"d":"586,381"},0,0,0,0,0,0]
["208","05","01","  809001","  行政单位离退休",{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},0,{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0]
["208","05","02","  809001","  事业单位离退休",{"v":1476,"d":"1,476"},{"v":1476,"d":"1,476"},0,0,{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0]
["208","05","05","  809001","  机关事业单位基本养老保险缴费支出",{"v":500095,"d":"500,095"},{"v":500095,"d":"500,095"},{"v":500095,"d":"500,095"},0,0,0,0,0,0,0,0,0,0,0]
["208","21","02","  809001","  农村特困人员救助供养支出",{"v":9000,"d":"9,000"},0,0,0,0,{"v":9000,"d":"9,000"},0,{"v":9000,"d":"9,000"},0,0,0,0,0,0]
["212","05","01","  809001","  城乡社区环境卫生",{"v":218128.03,"d":"218,128"},0,0,0,0,{"v":218128.03,"d":"218,128"},0,{"v":218128.03,"d":"218,128"},0,0,0,0,0,0]
["213","01","04","  809001","  事业运行（农业）",{"v":1003455,"d":"1,003,455"},{"v":1003455,"d":"1,003,455"},{"v":931007,"d":"931,007"},{"v":72448,"d":"72,448"},0,0,0,0,0,0,0,0,0,0]
["213","01","52","  809001","  对高校毕业生到基层任职补助",{"v":5647.4,"d":"5,647"},0,0,0,0,{"v":5647.4,"d":"5,647"},0,{"v":5647.4,"d":"5,647"},0,0,0,0,0,0]
["213","02","02","  809001","  一般行政管理事务（林业）",{"v":82656,"d":"82,656"},{"v":82656,"d":"82,656"},{"v":82656,"d":"82,656"},0,0,0,0,0,0,0,0,0,0,0]
["213","07","05","  809001","  对村民委员会和村党支部的补助",{"v":1736797,"d":"1,736,797"},0,0,0,0,{"v":1736797,"d":"1,736,797"},0,{"v":1736797,"d":"1,736,797"},0,0,0,0,0,0]
["214","01","04","  809001","  公路建设",{"v":150000,"d":"150,000"},0,0,0,0,{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},0,0,0,0,0,0,0]
["214","01","06","  809001","  公路养护",{"v":419825.89,"d":"419,826"},0,0,0,0,{"v":419825.89,"d":"419,826"},{"v":419825.89,"d":"419,826"},0,0,0,0,0,0,0]
["220","01","50","  809001","  事业运行（自然）",{"v":20000,"d":"20,000"},0,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,0,0,0,0]
["221","02","01","  809001","  住房公积金",{"v":616583,"d":"616,583"},{"v":616583,"d":"616,583"},{"v":616583,"d":"616,583"},0,0,0,0,0,0,0,0,0,0,0]
["224","01","06","  809001","  安全监管",{"v":50370.65,"d":"50,371"},0,0,0,0,{"v":50370.65,"d":"50,371"},0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0]

{"sheet":"征收计划","index":4,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,4,9],[3,10,4,12],[4,3,4,4],[4,5,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算表2-1"]
["行政事业性收费、基金、专项收入和其他预算外资金征收计划表"]
["",{"$nulls":11},"单位：元"]
["单位代码","项  目  名  称","上年预算外资金财政专户结余","2019年征收情况",{"$nulls":3},"2020年征收计划",null,null,"2020年对应安排"]
[{"$nulls":3},"预算内",null,"财政专户管理"]
[{"$nulls":3},"预算内计划收取数","预算内实际收取数","预算外计划收取数","预算外实际收取数","合计","预算内征收","财政专户征收","合计","预算内征收","财政专户征收"]
["**","**","**","**","**","**","**","**","**","**","**","**","**"]

{"sheet":"项目支出","index":5,"n_rows":28,"n_cols":23,"rows_kept":28,"merged":[[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,15,5,15],[3,16,5,16],[3,17,5,17],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算表3-5"]
["项目支出预算表"]
["",{"$nulls":21},"单位：元"]
["项    目",{"$nulls":5},"项目内容","是否政府采购","总计","当年财政拨款（补助）",{"$nulls":5},"财政专户管理","事业单位经营收入安排","其他资金安排","上年结转安排"]
["科目编码",null,null,"单位代码","单位名称  ","科目、项目",{"$nulls":3},"小计","一般性财政拨款（补助）安排","农村税费改革补助收入","成品油价格和税费改革税收返还收入","义务教育等转移支付收入","政府性基金收入安排",{"$nulls":3},"合计","上年预算内结转安排","上年财政专户管理结转安排","上年其他资金结转安排","政府性基金结转安排"]
["类","款","项"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},"合计",null,null,{"v":3713894.97,"d":"3,713,895"},{"v":2374161,"d":"2,374,161"},{"v":2374161,"d":"2,374,161"},0,0,0,0,0,0,0,{"v":1339733.97,"d":"1,339,734"},{"v":1339733.97,"d":"1,339,734"},0,0,0]
[{"$nulls":5},"大型会议及其他项目支出（行政）",null,null,{"v":2814069.08,"d":"2,814,069"},{"v":2374161,"d":"2,374,161"},{"v":2374161,"d":"2,374,161"},0,0,0,0,0,0,0,{"v":439908.08,"d":"439,908"},{"v":439908.08,"d":"439,908"},0,0,0]
["201","01","04","809001","盐边县红果彝族乡人民政府","  人大会议费",null,"否",{"v":32500,"d":"32,500"},0,0,0,0,0,0,0,0,0,{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},0,0,0]
["201","01","04","809001","盐边县红果彝族乡人民政府","  人大",null,null,{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},{"v":32500,"d":"32,500"},0,0,0,0,0,0,0,0,0,0,0,0]
["201","03","02","809001","盐边县红果彝族乡人民政府","  乡村治理补助",null,null,{"v":25058,"d":"25,058"},{"v":25058,"d":"25,058"},{"v":25058,"d":"25,058"},0,0,0,0,0,0,0,0,0,0,0,0]
["201","03","02","809001","盐边县红果彝族乡人民政府","  用于红果一社管道维修",null,null,{"v":97687,"d":"97,687"},0,0,0,0,0,0,0,0,0,{"v":97687,"d":"97,687"},{"v":97687,"d":"97,687"},0,0,0]
["208","02","08","809001","盐边县红果彝族乡人民政府","  社区办公费",null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","02","08","809001","盐边县红果彝族乡人民政府","  社区工资社保公积金",null,null,{"v":536381,"d":"536,381"},{"v":536381,"d":"536,381"},{"v":536381,"d":"536,381"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","21","02","809001","盐边县红果彝族乡人民政府","  2019年五保户丧葬费",null,null,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,0]
["208","21","02","809001","盐边县红果彝族乡人民政府","  五保户丧葬费",null,null,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},0,0,0]
["212","05","01","809001","盐边县红果彝族乡人民政府","  环境卫生垃圾请运劳务费",null,null,{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,{"v":148038.91,"d":"148,039"},{"v":148038.91,"d":"148,039"},0,0,0]
["212","05","01","809001","盐边县红果彝族乡人民政府","  红果乡垃圾车购买",null,null,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,{"v":70089.12,"d":"70,089"},{"v":70089.12,"d":"70,089"},0,0,0]
["213","01","52","809001","盐边县红果彝族乡人民政府","  2018年度村官报酬及社保缴费",null,null,{"v":5647.4,"d":"5,647"},0,0,0,0,0,0,0,0,0,{"v":5647.4,"d":"5,647"},{"v":5647.4,"d":"5,647"},0,0,0]
["213","07","05","809001","盐边县红果彝族乡人民政府","  红星社区公共运行经费",null,null,{"v":9575,"d":"9,575"},0,0,0,0,0,0,0,0,0,{"v":9575,"d":"9,575"},{"v":9575,"d":"9,575"},0,0,0]
["213","07","05","809001","盐边县红果彝族乡人民政府","  村社干部报酬",null,null,{"v":1727222,"d":"1,727,222"},{"v":1727222,"d":"1,727,222"},{"v":1727222,"d":"1,727,222"},0,0,0,0,0,0,0,0,0,0,0,0]
["220","01","50","809001","盐边县红果彝族乡人民政府","  第三次全国国土调查工作经费",null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,0]
["224","01","06","809001","盐边县红果彝族乡人民政府","  安全生产经费（财返）",null,null,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,{"v":50370.65,"d":"50,371"},{"v":50370.65,"d":"50,371"},0,0,0]
[{"$nulls":5},"基础设施建设及大修理",null,null,{"v":899825.89,"d":"899,826"},0,0,0,0,0,0,0,0,0,{"v":899825.89,"d":"899,826"},{"v":899825.89,"d":"899,826"},0,0,0]
["201","23","04","809001","盐边县红果彝族乡人民政府","  红果乡三滩村村社道路硬化项目",null,"否",{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,0,{"v":330000,"d":"330,000"},{"v":330000,"d":"330,000"},0,0,0]
["214","01","04","809001","盐边县红果彝族乡人民政府","  用于红果乡水毁道路建设",null,null,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},0,0,0]
["214","01","06","809001","盐边县红果彝族乡人民政府","  用于红果乡水毁道路恢复",null,null,{"v":419825.89,"d":"419,826"},0,0,0,0,0,0,0,0,0,{"v":419825.89,"d":"419,826"},{"v":419825.89,"d":"419,826"},0,0,0]

{"sheet":"工资福利支出","index":6,"n_rows":20,"n_cols":25,"rows_kept":20,"merged":[[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,3,24],[4,3,5,3],[4,4,5,4],[4,19,5,19],[4,20,4,22],[4,23,5,23],[4,24,5,24]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"预算表3-4"]
["工资福利支出预算表"]
["",{"$nulls":23},"单位：元"]
["项    目",{"$nulls":4},"合计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","资金来源"]
["科目编码",null,null,"单位代码","单位名称(科目)",{"$nulls":14},"总计","当年财政拨款（补助）",null,null,"其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":17},"小计","一般性财政拨款(补助)安排","政府性基金收入安排"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},{"v":4633193,"d":"4,633,193"},{"v":1453584,"d":"1,453,584"},{"v":1451196,"d":"1,451,196"},{"v":77280,"d":"77,280"},0,{"v":143531,"d":"143,531"},{"v":500095,"d":"500,095"},0,{"v":234420,"d":"234,420"},{"v":31200,"d":"31,200"},{"v":22344,"d":"22,344"},{"v":616583,"d":"616,583"},0,{"v":102960,"d":"102,960"},{"v":4633193,"d":"4,633,193"},{"v":4633193,"d":"4,633,193"},{"v":4633193,"d":"4,633,193"},0,0,0]
[{"$nulls":3},"809001","盐边县红果彝族乡人民政府",{"v":4633193,"d":"4,633,193"},{"v":1453584,"d":"1,453,584"},{"v":1451196,"d":"1,451,196"},{"v":77280,"d":"77,280"},0,{"v":143531,"d":"143,531"},{"v":500095,"d":"500,095"},0,{"v":234420,"d":"234,420"},{"v":31200,"d":"31,200"},{"v":22344,"d":"22,344"},{"v":616583,"d":"616,583"},0,{"v":102960,"d":"102,960"},{"v":4633193,"d":"4,633,193"},{"v":4633193,"d":"4,633,193"},{"v":4633193,"d":"4,633,193"},0,0,0]
["201","01","01","  809001","  行政运行（人大）",{"v":89768,"d":"89,768"},{"v":42432,"d":"42,432"},{"v":43800,"d":"43,800"},{"v":3536,"d":"3,536"},0,0,0,0,0,0,0,0,0,0,{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},0,0,0]
["201","03","01","  809001","  行政运行（政府）",{"v":1862212,"d":"1,862,212"},{"v":762576,"d":"762,576"},{"v":798468,"d":"798,468"},{"v":66448,"d":"66,448"},0,0,0,0,{"v":148208,"d":"148,208"},{"v":19200,"d":"19,200"},{"v":3952,"d":"3,952"},0,0,{"v":63360,"d":"63,360"},{"v":1862212,"d":"1,862,212"},{"v":1862212,"d":"1,862,212"},{"v":1862212,"d":"1,862,212"},0,0,0]
["201","03","50","  809001","  事业运行（政府）",{"v":80808,"d":"80,808"},{"v":38760,"d":"38,760"},{"v":32076,"d":"32,076"},0,0,{"v":9972,"d":"9,972"},0,0,0,0,0,0,0,0,{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},0,0,0]
["201","29","01","  809001","  行政运行（群众）",{"v":175417,"d":"175,417"},{"v":83100,"d":"83,100"},{"v":85392,"d":"85,392"},{"v":6925,"d":"6,925"},0,0,0,0,0,0,0,0,0,0,{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},0,0,0]
["201","31","01","  809001","  行政运行（党委）",{"v":83423,"d":"83,423"},{"v":39252,"d":"39,252"},{"v":43800,"d":"43,800"},371,0,0,0,0,0,0,0,0,0,0,{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},0,0,0]
["207","01","09","  809001","  群众文化",{"v":82176,"d":"82,176"},{"v":39840,"d":"39,840"},{"v":32364,"d":"32,364"},0,0,{"v":9972,"d":"9,972"},0,0,0,0,0,0,0,0,{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},0,0,0]
["208","01","09","  809001","  社会保险经办机构",{"v":129048,"d":"129,048"},{"v":53712,"d":"53,712"},{"v":58020,"d":"58,020"},0,0,{"v":17316,"d":"17,316"},0,0,0,0,0,0,0,0,{"v":129048,"d":"129,048"},{"v":129048,"d":"129,048"},{"v":129048,"d":"129,048"},0,0,0]
["208","05","05","  809001","  机关事业单位基本养老保险缴费支出",{"v":500095,"d":"500,095"},0,0,0,0,0,{"v":500095,"d":"500,095"},0,0,0,0,0,0,0,{"v":500095,"d":"500,095"},{"v":500095,"d":"500,095"},{"v":500095,"d":"500,095"},0,0,0]
["213","01","04","  809001","  事业运行（农业）",{"v":931007,"d":"931,007"},{"v":351912,"d":"351,912"},{"v":325728,"d":"325,728"},0,0,{"v":97163,"d":"97,163"},0,0,{"v":86212,"d":"86,212"},{"v":12000,"d":"12,000"},{"v":18392,"d":"18,392"},0,0,{"v":39600,"d":"39,600"},{"v":931007,"d":"931,007"},{"v":931007,"d":"931,007"},{"v":931007,"d":"931,007"},0,0,0]
["213","02","02","  809001","  一般行政管理事务（林业）",{"v":82656,"d":"82,656"},{"v":42000,"d":"42,000"},{"v":31548,"d":"31,548"},0,0,{"v":9108,"d":"9,108"},0,0,0,0,0,0,0,0,{"v":82656,"d":"82,656"},{"v":82656,"d":"82,656"},{"v":82656,"d":"82,656"},0,0,0]
["221","02","01","  809001","  住房公积金",{"v":616583,"d":"616,583"},0,0,0,0,0,0,0,0,0,0,{"v":616583,"d":"616,583"},0,0,{"v":616583,"d":"616,583"},{"v":616583,"d":"616,583"},{"v":616583,"d":"616,583"},0,0,0]

{"sheet":"公用支出","index":7,"n_rows":12,"n_cols":39,"rows_kept":12,"merged":[[1,0,1,19],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[3,24,5,24],[3,25,5,25],[3,26,5,26],[3,27,5,27],[3,28,5,28],[3,29,5,29],[3,30,5,30],[3,31,5,31],[3,32,5,32],[3,33,3,38],[4,3,5,3],[4,4,5,4],[4,33,5,33],[4,34,4,36],[4,37,5,37],[4,38,5,38]],"flags":["formulas_cached_only"]}
[{"$nulls":38},"预算表3-3"]
["日常公用支出预算表"]
["",{"$nulls":37},"单位：元"]
["项    目",{"$nulls":4},"合计","办公费","印刷费","咨询费","手续费","水电","电费","邮电费","取暖费","物业管理费","差旅费","因公出国(境)费","维修费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","税金及附加费用","其他交通费用","其他商品和服务支出","资金来源"]
["科目编码",null,null,"单位代码","单位名称(科目)",{"$nulls":28},"总计","财政拨款（补助）安排",null,null,"其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":31},"小计","一般性财政拨款(补助)安排","政府性基金收入安排"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},{"v":736207,"d":"736,207"},{"v":78000,"d":"78,000"},0,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,{"v":51800,"d":"51,800"},0,0,0,{"v":60000,"d":"60,000"},{"v":10000,"d":"10,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":170000,"d":"170,000"},0,{"v":62512,"d":"62,512"},{"v":43608,"d":"43,608"},{"v":10000,"d":"10,000"},0,{"v":201000,"d":"201,000"},0,{"v":736207,"d":"736,207"},{"v":736207,"d":"736,207"},{"v":736207,"d":"736,207"},0,0,0]
[{"$nulls":3},"809001","盐边县红果彝族乡人民政府",{"v":736207,"d":"736,207"},{"v":78000,"d":"78,000"},0,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,{"v":51800,"d":"51,800"},0,0,0,{"v":60000,"d":"60,000"},{"v":10000,"d":"10,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":170000,"d":"170,000"},0,{"v":62512,"d":"62,512"},{"v":43608,"d":"43,608"},{"v":10000,"d":"10,000"},0,{"v":201000,"d":"201,000"},0,{"v":736207,"d":"736,207"},{"v":736207,"d":"736,207"},{"v":736207,"d":"736,207"},0,0,0]
["201","03","01","  809001","  行政运行（政府）",{"v":645759,"d":"645,759"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,0,{"v":41800,"d":"41,800"},0,0,0,{"v":60000,"d":"60,000"},{"v":10000,"d":"10,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":170000,"d":"170,000"},0,{"v":37507,"d":"37,507"},{"v":26165,"d":"26,165"},0,0,{"v":201000,"d":"201,000"},0,{"v":645759,"d":"645,759"},{"v":645759,"d":"645,759"},{"v":645759,"d":"645,759"},0,0,0]
["208","05","01","  809001","  行政单位离退休",{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},0,0,0]
["213","01","04","  809001","  事业运行（农业）",{"v":72448,"d":"72,448"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":25005,"d":"25,005"},{"v":17443,"d":"17,443"},{"v":10000,"d":"10,000"},0,0,0,{"v":72448,"d":"72,448"},{"v":72448,"d":"72,448"},{"v":72448,"d":"72,448"},0,0,0]

{"sheet":"补助支出","index":8,"n_rows":11,"n_cols":23,"rows_kept":11,"merged":[[1,0,1,22],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,3,22],[4,3,5,3],[4,4,5,4],[4,17,5,17],[4,18,4,20],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算表3-4"]
["对个人和家庭的补助支出预算表"]
["",{"$nulls":21},"单位：元"]
["项    目",{"$nulls":4},"合计","离休费","退休费","退职(役)费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","其他对个人和家庭补助支出","资金来源"]
["科目编码",null,null,"单位代码","单位名称(科目)",{"$nulls":12},"总计","当年财政拨款（补助）",null,null,"其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":15},"小计","一般性财政拨款(补助)安排","政府性基金收入安排"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[{"$nulls":5},{"v":79502,"d":"79,502"},0,{"v":1476,"d":"1,476"},0,0,{"v":63626,"d":"63,626"},0,{"v":14400,"d":"14,400"},0,0,0,0,{"v":79502,"d":"79,502"},{"v":79502,"d":"79,502"},{"v":79502,"d":"79,502"},0,0,0]
[{"$nulls":3},"809001","盐边县红果彝族乡人民政府",{"v":79502,"d":"79,502"},0,{"v":1476,"d":"1,476"},0,0,{"v":63626,"d":"63,626"},0,{"v":14400,"d":"14,400"},0,0,0,0,{"v":79502,"d":"79,502"},{"v":79502,"d":"79,502"},{"v":79502,"d":"79,502"},0,0,0]
["201","03","01","  809001","  行政运行（政府）",{"v":78026,"d":"78,026"},0,0,0,0,{"v":63626,"d":"63,626"},0,{"v":14400,"d":"14,400"},0,0,0,0,{"v":78026,"d":"78,026"},{"v":78026,"d":"78,026"},{"v":78026,"d":"78,026"},0,0,0]
["208","05","02","  809001","  事业单位离退休",{"v":1476,"d":"1,476"},0,{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0,{"v":1476,"d":"1,476"},{"v":1476,"d":"1,476"},{"v":1476,"d":"1,476"},0,0,0]

{"sheet":"三公经费支出预算表","index":9,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[1,0,1,9],[2,0,2,1],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[4,4,5,4],[4,5,5,5],[4,9,5,9]],"flags":["formulas_cached_only"]}
[]
["2020年“三公”经费支出预算表"]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","功能科目编码","功能科目名称","“三公”经费财政拨款支出"]
[{"$nulls":4},"合计","因公出国(境)费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":6},"小计","公务用车购置","公务用车运行维护费"]
[null,"合计",null,null,{"v":19287,"d":"19,287"},0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},{"v":9287,"d":"9,287"}]
["809001","盐边县红果彝族乡人民政府","2010301","行政运行（政府）",{"v":9287,"d":"9,287"},0,0,0,0,{"v":9287,"d":"9,287"}]
["809001","盐边县红果彝族乡人民政府","2130104","事业运行（农业）",{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},0]

{"sheet":"支出预算政府经济科目明细表","index":10,"n_rows":61,"n_cols":78,"rows_kept":61,"merged":[[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算政府经济科目明细表"]
[{"$nulls":77},"单位：元"]
["功能科目编码","单位名称(功能科目)","总计","机关工资福利支出",{"$nulls":4},"机关商品和服务支出",{"$nulls":10},"机关资本性支出（一）",{"$nulls":7},"机关资本性支出（二）",{"$nulls":6},"对事业单位经常性补助",{"$nulls":3},"对事业单位资本性补助",null,null,"对企业补助",{"$nulls":3},"对企业资本性支出",null,null,"对个人和家庭的补助",{"$nulls":5},"对社会保障基金补助",null,null,"债务利息及费用支出",{"$nulls":4},"债务还本支出",null,null,"转移性支出",{"$nulls":4},"预备费及预留",null,null,"其他支出"]
[{"$nulls":3},"小计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","小计","办公经费","会议费","培训费","专用材料购置","委托业务费","公务接待费","因公出国(境)费用","公务用车运行维护费","维修（护）费","其他商品和服务支出","小计","房屋建筑物购建","基础设施建设","公务用车购置","土地征迁补偿和安置支出","设备购置","大型维修","其他资本性支出","小计","房屋建筑物购建","基础设施建设","公务用车购置","设备购置","大型维修","其他资本性支出","小计","工资福利支出","商品和服务支出","其他对事业单位补助","小计","资本性支出(一)","资本性支出(二)","小计","费用补贴","利息补贴","其他对企业补助","小计","资本性支出(一)","资本性支出(二)","小计","社会福利和救助","助学金","个人农业生产补贴","离退休费","其他对个人和家庭补助","小计","对社会保险基金补助","补充全国社会保障基金","小计","国内债务付息","国外债务付息","国内债务发行费用","国外债务发行费用","小计","国内债务还本","国外债务还本","小计","上下级政府间转移性支出","援助其他地区支出","债务转贷","调出资金","小计","预备费","预留","小计","赠与","国家赔偿费用支出","对民间非营利组织和群众性自治组织补贴","其他支出"]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]
[null,"合计",{"v":9162796.97,"d":"9,162,797"},{"v":2921322,"d":"2,921,322"},{"v":1976100,"d":"1,976,100"},{"v":487536,"d":"487,536"},{"v":394326,"d":"394,326"},{"v":63360,"d":"63,360"},{"v":947276.77,"d":"947,277"},{"v":461472,"d":"461,472"},{"v":125000,"d":"125,000"},{"v":10000,"d":"10,000"},0,{"v":170000,"d":"170,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":171517.77,"d":"171,518"},{"v":1007087.89,"d":"1,007,088"},0,{"v":1007087.89,"d":"1,007,088"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1787319,"d":"1,787,319"},{"v":1711871,"d":"1,711,871"},{"v":75448,"d":"75,448"},0,0,0,0,0,0,0,0,0,0,0,{"v":2499791.31,"d":"2,499,791"},{"v":2350276.4,"d":"2,350,276"},0,0,{"v":1476,"d":"1,476"},{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["809","盐边县红果彝族乡人民政府",{"v":9162796.97,"d":"9,162,797"},{"v":2921322,"d":"2,921,322"},{"v":1976100,"d":"1,976,100"},{"v":487536,"d":"487,536"},{"v":394326,"d":"394,326"},{"v":63360,"d":"63,360"},{"v":947276.77,"d":"947,277"},{"v":461472,"d":"461,472"},{"v":125000,"d":"125,000"},{"v":10000,"d":"10,000"},0,{"v":170000,"d":"170,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":171517.77,"d":"171,518"},{"v":1007087.89,"d":"1,007,088"},0,{"v":1007087.89,"d":"1,007,088"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1787319,"d":"1,787,319"},{"v":1711871,"d":"1,711,871"},{"v":75448,"d":"75,448"},0,0,0,0,0,0,0,0,0,0,0,{"v":2499791.31,"d":"2,499,791"},{"v":2350276.4,"d":"2,350,276"},0,0,{"v":1476,"d":"1,476"},{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  809001","  盐边县红果彝族乡人民政府",{"v":9162796.97,"d":"9,162,797"},{"v":2921322,"d":"2,921,322"},{"v":1976100,"d":"1,976,100"},{"v":487536,"d":"487,536"},{"v":394326,"d":"394,326"},{"v":63360,"d":"63,360"},{"v":947276.77,"d":"947,277"},{"v":461472,"d":"461,472"},{"v":125000,"d":"125,000"},{"v":10000,"d":"10,000"},0,{"v":170000,"d":"170,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":171517.77,"d":"171,518"},{"v":1007087.89,"d":"1,007,088"},0,{"v":1007087.89,"d":"1,007,088"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1787319,"d":"1,787,319"},{"v":1711871,"d":"1,711,871"},{"v":75448,"d":"75,448"},0,0,0,0,0,0,0,0,0,0,0,{"v":2499791.31,"d":"2,499,791"},{"v":2350276.4,"d":"2,350,276"},0,0,{"v":1476,"d":"1,476"},{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    201","    一般公共服务支出",{"v":3533158,"d":"3,533,158"},{"v":2210820,"d":"2,210,820"},{"v":1976100,"d":"1,976,100"},{"v":171360,"d":"171,360"},0,{"v":63360,"d":"63,360"},{"v":735817,"d":"735,817"},{"v":396472,"d":"396,472"},{"v":125000,"d":"125,000"},{"v":10000,"d":"10,000"},0,{"v":170000,"d":"170,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":25058,"d":"25,058"},{"v":427687,"d":"427,687"},0,{"v":427687,"d":"427,687"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":78026,"d":"78,026"},{"v":78026,"d":"78,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20101","      人大事务",{"v":154768,"d":"154,768"},{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},0,0,0,{"v":65000,"d":"65,000"},0,{"v":65000,"d":"65,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010101","        行政运行（人大）",{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},{"v":89768,"d":"89,768"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010104","        人大会议",{"v":65000,"d":"65,000"},0,0,0,0,0,{"v":65000,"d":"65,000"},0,{"v":65000,"d":"65,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20103","      政府办公厅（室）及相关机构事务",{"v":2789550,"d":"2,789,550"},{"v":1862212,"d":"1,862,212"},{"v":1627492,"d":"1,627,492"},{"v":171360,"d":"171,360"},0,{"v":63360,"d":"63,360"},{"v":670817,"d":"670,817"},{"v":396472,"d":"396,472"},{"v":60000,"d":"60,000"},{"v":10000,"d":"10,000"},0,{"v":170000,"d":"170,000"},{"v":9287,"d":"9,287"},0,0,0,{"v":25058,"d":"25,058"},{"v":97687,"d":"97,687"},0,{"v":97687,"d":"97,687"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":78026,"d":"78,026"},{"v":78026,"d":"78,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010301","        行政运行（政府）",{"v":2585997,"d":"2,585,997"},{"v":1862212,"d":"1,862,212"},{"v":1627492,"d":"1,627,492"},{"v":171360,"d":"171,360"},0,{"v":63360,"d":"63,360"},{"v":645759,"d":"645,759"},{"v":396472,"d":"396,472"},{"v":60000,"d":"60,000"},{"v":10000,"d":"10,000"},0,{"v":170000,"d":"170,000"},{"v":9287,"d":"9,287"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":78026,"d":"78,026"},{"v":78026,"d":"78,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010302","        一般行政管理事务（政府）",{"v":122745,"d":"122,745"},0,0,0,0,0,{"v":25058,"d":"25,058"},0,0,0,0,0,0,0,0,0,{"v":25058,"d":"25,058"},{"v":97687,"d":"97,687"},0,{"v":97687,"d":"97,687"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2010350","        事业运行（政府）",{"v":80808,"d":"80,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":80808,"d":"80,808"},{"v":80808,"d":"80,808"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20123","      民族事务",{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":330000,"d":"330,000"},0,{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2012304","        民族工作专项",{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":330000,"d":"330,000"},0,{"v":330000,"d":"330,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20129","      群众团体事务",{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2012901","        行政运行（群众）",{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},{"v":175417,"d":"175,417"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20131","      党委办公厅（室）及相关机构事务",{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2013101","        行政运行（党委）",{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},{"v":83423,"d":"83,423"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    207","    文化旅游体育与传媒支出",{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20701","      文化和旅游",{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2070109","        群众文化",{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":82176,"d":"82,176"},{"v":82176,"d":"82,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    208","    社会保障和就业支出",{"v":1244000,"d":"1,244,000"},{"v":316176,"d":"316,176"},0,{"v":316176,"d":"316,176"},0,0,{"v":71000,"d":"71,000"},{"v":65000,"d":"65,000"},0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":315967,"d":"315,967"},{"v":312967,"d":"312,967"},{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":540857,"d":"540,857"},{"v":539381,"d":"539,381"},0,0,{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20801","      人力资源和社会保障管理事务",{"v":129048,"d":"129,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":129048,"d":"129,048"},{"v":129048,"d":"129,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080109","        社会保险经办机构",{"v":129048,"d":"129,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":129048,"d":"129,048"},{"v":129048,"d":"129,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20802","      民政管理事务",{"v":586381,"d":"586,381"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":536381,"d":"536,381"},{"v":536381,"d":"536,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080208","        基层政权建设和社区治理",{"v":586381,"d":"586,381"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":536381,"d":"536,381"},{"v":536381,"d":"536,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20805","      行政事业单位养老支出",{"v":519571,"d":"519,571"},{"v":316176,"d":"316,176"},0,{"v":316176,"d":"316,176"},0,0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":186919,"d":"186,919"},{"v":183919,"d":"183,919"},{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,{"v":1476,"d":"1,476"},0,0,0,{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080501","        行政单位离退休",{"v":18000,"d":"18,000"},0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080502","        事业单位离退休",{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1476,"d":"1,476"},0,0,0,{"v":1476,"d":"1,476"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2080505","        机关事业单位基本养老保险缴费支出",{"v":500095,"d":"500,095"},{"v":316176,"d":"316,176"},0,{"v":316176,"d":"316,176"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":183919,"d":"183,919"},{"v":183919,"d":"183,919"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      20821","      特困人员救助供养",{"v":9000,"d":"9,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2082102","        农村特困人员救助供养支出",{"v":9000,"d":"9,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    212","    城乡社区支出",{"v":218128.03,"d":"218,128"},0,0,0,0,0,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":148038.91,"d":"148,039"},0,0,0,0,{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21205","      城乡社区环境卫生",{"v":218128.03,"d":"218,128"},0,0,0,0,0,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":148038.91,"d":"148,039"},0,0,0,0,{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2120501","        城乡社区环境卫生",{"v":218128.03,"d":"218,128"},0,0,0,0,0,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,{"v":70089.12,"d":"70,089"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":148038.91,"d":"148,039"},0,0,0,0,{"v":148038.91,"d":"148,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    213","    农林水支出",{"v":2828555.4,"d":"2,828,555"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9575,"d":"9,575"},0,{"v":9575,"d":"9,575"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":1086111,"d":"1,086,111"},{"v":1013663,"d":"1,013,663"},{"v":72448,"d":"72,448"},0,0,0,0,0,0,0,0,0,0,0,{"v":1732869.4,"d":"1,732,869"},{"v":1732869.4,"d":"1,732,869"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21301","      农业农村",{"v":1009102.4,"d":"1,009,102"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1003455,"d":"1,003,455"},{"v":931007,"d":"931,007"},{"v":72448,"d":"72,448"},0,0,0,0,0,0,0,0,0,0,0,{"v":5647.4,"d":"5,647"},{"v":5647.4,"d":"5,647"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130104","        事业运行（农业）",{"v":1003455,"d":"1,003,455"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1003455,"d":"1,003,455"},{"v":931007,"d":"931,007"},{"v":72448,"d":"72,448"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130152","        对高校毕业生到基层任职补助",{"v":5647.4,"d":"5,647"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5647.4,"d":"5,647"},{"v":5647.4,"d":"5,647"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21302","      林业和草原",{"v":82656,"d":"82,656"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":82656,"d":"82,656"},{"v":82656,"d":"82,656"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130202","        一般行政管理事务（林业）",{"v":82656,"d":"82,656"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":82656,"d":"82,656"},{"v":82656,"d":"82,656"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21307","      农村综合改革",{"v":1736797,"d":"1,736,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9575,"d":"9,575"},0,{"v":9575,"d":"9,575"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1727222,"d":"1,727,222"},{"v":1727222,"d":"1,727,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2130705","        对村民委员会和村党支部的补助",{"v":1736797,"d":"1,736,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":9575,"d":"9,575"},0,{"v":9575,"d":"9,575"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1727222,"d":"1,727,222"},{"v":1727222,"d":"1,727,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    214","    交通运输支出",{"v":569825.89,"d":"569,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":569825.89,"d":"569,826"},0,{"v":569825.89,"d":"569,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      21401","      公路水路运输",{"v":569825.89,"d":"569,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":569825.89,"d":"569,826"},0,{"v":569825.89,"d":"569,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2140104","        公路建设",{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":150000,"d":"150,000"},0,{"v":150000,"d":"150,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2140106","        公路养护",{"v":419825.89,"d":"419,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":419825.89,"d":"419,826"},0,{"v":419825.89,"d":"419,826"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    220","    自然资源海洋气象等支出",{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      22001","      自然资源事务",{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2200150","        事业运行（自然）",{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    221","    住房保障支出",{"v":616583,"d":"616,583"},{"v":394326,"d":"394,326"},0,0,{"v":394326,"d":"394,326"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":222257,"d":"222,257"},{"v":222257,"d":"222,257"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      22102","      住房改革支出",{"v":616583,"d":"616,583"},{"v":394326,"d":"394,326"},0,0,{"v":394326,"d":"394,326"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":222257,"d":"222,257"},{"v":222257,"d":"222,257"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2210201","        住房公积金",{"v":616583,"d":"616,583"},{"v":394326,"d":"394,326"},0,0,{"v":394326,"d":"394,326"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":222257,"d":"222,257"},{"v":222257,"d":"222,257"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    224","    灾害防治及应急管理支出",{"v":50370.65,"d":"50,371"},0,0,0,0,0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      22401","      应急管理事务",{"v":50370.65,"d":"50,371"},0,0,0,0,0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["        2240106","        安全监管",{"v":50370.65,"d":"50,371"},0,0,0,0,0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,{"v":50370.65,"d":"50,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]